XML 69 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease expense and supplemental cash flow information for leases
The components of lease expense and supplemental cash flow information related to our leases for the years ended December 31 are as follows:
(in millions)202220212020
Finance lease expense
Amortization of right of use assets (1)
$6.0 $8.1 $6.3 
Interest on lease liabilities (2)
0.9 1.6 2.5 
Operating lease expense (3)
6.1 3.4 5.4 
Short-term lease expense (3)
0.9 0.2 0.3 
Total lease expense$13.9 $13.3 $14.5 
Other information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases$0.9 $1.6 $2.5 
Operating cash flows from operating leases$5.7 $5.3 $6.7 
Financing cash flows from finance leases$6.0 $8.1 $6.3 
Non-cash activities:
Right of use assets obtained in exchange for finance lease liabilities$57.6 $73.6 $22.8 
Right of use assets obtained in exchange for operating lease liabilities$ $0.5 $— 
Weighted-average remaining lease term – finance leases30.0 years20.5 years41.5 years
Weighted-average remaining lease term – operating leases12.0 years12.5 years13.0 years
Weighted-average discount rate – finance lease (4)
3.9 %2.4 %4.9 %
Weighted average discount rate – operating leases (4)
3.4 %3.4 %3.4 %

(1)    Amortization of right of use assets was included as a component of depreciation and amortization expense.

(2)    Interest on lease liabilities was included as a component of interest expense.

(3)    Operating and short-term lease expense were included as a component of operation and maintenance expense.
(4)    Because our leases do not provide an implicit rate of return, we used the fully collateralized incremental borrowing rates based upon information available for similarly rated companies in determining the present value of lease payments.
Schedule of finance and operating lease right of use assets and obligations
The following table summarizes our finance and operating lease right of use assets and obligations at December 31:
(in millions)20222021Balance Sheet Location
Right of use assets
Operating lease right of use assets, net$15.7 $19.5 Other long-term assets
Finance lease right of use assets, net
Power purchase commitment$71.8 $76.7 
Land leases – utility solar generation$102.4 $47.0 
Other$1.1 $0.3 
Total finance lease right of use assets, net (1)
$175.3 $124.0 Property, plant, and equipment, net
Lease obligations
Current operating lease liabilities$4.0 $3.7 Other current liabilities
Long-term operating lease liabilities$25.4 $29.1 Other long-term liabilities
Current finance lease liabilities
Power purchase commitment$72.7 $78.4 Current portion of long-term debt
Long-term finance lease liabilities
Land leases – utility solar generation$109.3 $51.0 
Other$1.2 $0.3 
Total long-term finance lease liabilities$110.5 $51.3 Long-term debt

(1)    Amounts are net of accumulated amortization of $146.3 million and $139.7 million at December 31, 2022 and 2021, respectively.
Schedule of future minimum lease payments for operating and finance leases
Future minimum lease payments under our operating and finance leases and the present value of our net minimum lease payments as of December 31, 2022, were as follows:
(in millions)Total Operating LeasesPower Purchase CommitmentLand Leases - Utility Solar GenerationOtherTotal Finance Leases
2023$4.9 $72.7 $3.6 $— $76.3 
20244.3 — 3.9 0.1 4.0 
20253.8 — 4.0 0.1 4.1 
20263.9 — 4.0 0.1 4.1 
20274.0 — 4.1 0.1 4.2 
Thereafter16.6 — 304.1 2.7 306.8 
Total minimum lease payments37.5 72.7 323.7 3.1 399.5 
Less: Interest(8.1)— (214.4)(1.9)(216.3)
Present value of minimum lease payments29.4 72.7 109.3 1.2 183.2 
Less: Short-term lease liabilities(4.0)(72.7)— — (72.7)
Long-term lease liabilities$25.4 $— $109.3 $1.2 $110.5