XML 175 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities

The following table shows our derivative assets and derivative liabilities, along with their classification on our balance sheets. None of our derivatives are designated as hedging instruments, with the exception of our interest rate swaps, which have been designated as cash flow hedges.
 
 
December 31, 2019
 
December 31, 2018
(in millions)
 
Derivative Assets
 
Derivative Liabilities
 
Derivative Assets
 
Derivative Liabilities
Other current
 
 
 
 
 
 
 
 
   Natural gas contracts
 
$
3.4

 
$
21.8

 
$
7.7

 
$
5.3

   FTRs
 
3.1

 

 
7.4

 

   Coal contracts
 
0.2

 
0.2

 
0.2

 
0.1

Interest rate swaps
 

 
2.8

 

 
0.4

   Total other current
 
6.7

 
24.8

 
15.3

 
5.8

 
 
 
 
 
 
 
 
 
Other long-term
 
 
 
 
 
 
 
 
   Natural gas contracts
 

 
0.9

 
0.4

 
0.2

   Coal contracts
 
0.2

 

 
0.2

 

Interest rate swaps
 

 
3.2

 

 
1.9

   Total other long-term
 
0.2

 
4.1

 
0.6

 
2.1

Total
 
$
6.9

 
$
28.9

 
$
15.9

 
$
7.9


Schedule of estimated notional sales volumes and realized gains (losses) Our estimated notional sales volumes and realized gains (losses) were as follows for the years ended:
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
(in millions)
 
Volumes
 
Gains (Losses)
 
Volumes
 
Gains
 
Volumes
 
Gains (Losses)
Natural gas contracts
 
183.9 Dth
 
$
(27.1
)
 
173.2 Dth
 
$
24.6

 
123.1 Dth
 
$
(8.0
)
Petroleum products contracts
 
— gallons
 

 
6.0 gallons
 
1.6

 
18.0 gallons
 
(1.3
)
FTRs
 
31.2 MWh
 
16.3

 
30.5 MWh
 
15.9

 
36.2 MWh
 
14.0

Total
 
 
 
$
(10.8
)
 
 
 
$
42.1

 
 
 
$
4.7


Schedule of net derivative instruments
The following table shows derivative assets and derivative liabilities if derivative instruments by counterparty were presented net on our balance sheets:
 
 
December 31, 2019
 
December 31, 2018
 
(in millions)
 
Derivative Assets
 
Derivative Liabilities
 
Derivative Assets
 
Derivative Liabilities
 
Gross amount recognized on the balance sheet
 
$
6.9

 
$
28.9

 
$
15.9

 
$
7.9

 
Gross amount not offset on the balance sheet
 
(1.4
)

(21.4
)
(1) 
(4.0
)
(2) 
(4.9
)
(3) 
Net amount
 
$
5.5

 
$
7.5

 
$
11.9

 
$
3.0

 

(1) 
Includes cash collateral posted of $20.0 million.

(2)
Includes cash collateral received of $0.2 million.

(3) 
Includes cash collateral posted of $1.1 million.
Schedule of cash flow hedges recorded in other comprehensive loss and earnings
The table below shows the amounts related to these cash flow hedges recorded in other comprehensive loss and in earnings, along with our total interest expense on the income statements, for the years ended December 31:
(in millions)
 
2019
 
2018
 
2017
Derivative losses recognized in other comprehensive loss
 
$
(4.8
)
 
$
(2.9
)
 
$

Net derivative gains reclassified from accumulated other comprehensive loss to interest expense
 
1.1

 
1.6

 
2.2

Total interest expense line item on the income statements
 
501.5

 
445.1

 
415.7