XML 76 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I - Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I - CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
SCHEDULE I – CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
WEC ENERGY GROUP, INC. (PARENT COMPANY ONLY)
A. INCOME STATEMENTS

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2019
 
2018
 
2017
Operating expenses
 
$
4.7

 
$
5.0

 
$
6.0

Equity in earnings of subsidiaries
 
1,210.5

 
1,108.3

 
1,234.7

Other income, net
 
6.3

 
6.8

 
2.1

Interest expense
 
122.3

 
104.1

 
82.0

Income before income taxes
 
1,089.8

 
1,006.0

 
1,148.8

Income tax benefit
 
44.2

 
53.3

 
54.9

Net income attributed to common shareholders
 
$
1,134.0


$
1,059.3

 
$
1,203.7


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
B. STATEMENTS OF COMPREHENSIVE INCOME

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2019
 
2018
 
2017
Net income attributed to common shareholders
 
$
1,134.0

 
$
1,059.3

 
$
1,203.7

 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax
 
 
 
 
 
 
Derivatives accounted for as cash flow hedges
 
 
 
 
 
 
Net derivative losses, net of tax benefits of $1.3, $0.8, and $0.0, respectively
 
(3.5
)
 
(2.1
)
 

Reclassification of net gains to net income, net of tax
 
(0.8
)
 
(1.2
)
 
(1.3
)
Cumulative effect adjustment from adoption of ASU 2018-02
 

 
1.6

 

Cash flow hedges, net
 
(4.3
)
 
(1.7
)
 
(1.3
)
 
 
 
 
 
 
 
Defined benefit plans
 
 
 
 
 
 
Pension and OPEB adjustments arising during the period, net of tax
 
0.4

 
(0.9
)
 
(0.1
)
Amortization of pension and OPEB costs included in net periodic benefit cost, net of tax
 
0.2

 
0.2

 
0.2

Cumulative effect adjustment from adoption of ASU 2018-02
 

 
(0.3
)
 

Defined benefit plans, net
 
0.6

 
(1.0
)
 
0.1

 
 
 
 
 
 
 
Other comprehensive income (loss) from subsidiaries, net of tax
 
2.2

 
(2.8
)
 
1.2

 
 
 
 
 
 
 
Other comprehensive loss, net of tax
 
(1.5
)
 
(5.5
)
 

 
 
 
 
 
 
 
Comprehensive income attributed to common shareholders
 
$
1,132.5

 
$
1,053.8

 
$
1,203.7


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
C. BALANCE SHEETS

At December 31
 
 
 
 
(in millions)
 
2019
 
2018
Assets
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
$
0.5

 
$
32.8

Accounts receivable from related parties
 
0.7

 
4.0

Notes receivable from related parties
 
22.5

 
71.0

Prepaid taxes
 
46.5

 

Other
 

 
0.6

Current assets
 
70.2

 
108.4

 
 
 
 
 
Long-term assets
 
 
 
 
Investments in subsidiaries
 
13,433.1

 
12,682.5

Notes receivable from UMERC
 

 
150.0

Other
 
23.0

 
31.8

Long-term assets
 
13,456.1

 
12,864.3

Total assets
 
$
13,526.3

 
$
12,972.7

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
 
 
 
 
Short-term debt
 
$
334.7

 
$
548.4

Current portion of long-term debt
 
400.0

 

Accounts payable to related parties
 
2.5

 
7.7

Notes payable to related parties
 
489.3

 
398.9

Other
 
17.9

 
14.0

Current liabilities
 
1,244.4

 
969.0

 
 
 
 
 
Long-term liabilities
 
 
 
 
Long-term debt
 
2,141.6

 
2,190.8

Other
 
26.9

 
24.0

Long-term liabilities
 
2,168.5

 
2,214.8

 
 
 
 
 
Common shareholders' equity
 
10,113.4

 
9,788.9

Total liabilities and equity
 
$
13,526.3

 
$
12,972.7


The accompanying notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
D. STATEMENTS OF CASH FLOWS

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2019
 
2018
 
2017
Operating activities
 
 
 
 
 
 
Net income attributed to common shareholders
 
$
1,134.0

 
$
1,059.3

 
$
1,203.7

Reconciliation to cash provided by operating activities
 
 
 
 
 
 
Equity income in subsidiaries, net of distributions
 
(475.2
)
 
(419.4
)
 
(686.1
)
Deferred income taxes
 
9.1

 
14.4

 
89.5

Change in –
 
 
 
 
 
 
Accounts receivable from related parties
 
3.3

 
(2.1
)
 
(0.1
)
Prepaid taxes
 
(46.5
)
 
17.5

 
28.4

Accounts payable to related parties
 
(5.2
)
 
4.6

 
(0.5
)
Other current liabilities
 
1.5

 
4.7

 
(1.4
)
Other, net
 
7.0

 
5.6

 
0.9

Net cash provided by operating activities
 
628.0

 
684.6

 
634.4

 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
Acquisition of Bluewater
 

 

 
(226.0
)
Capital contributions to subsidiaries
 
(602.3
)
 
(448.7
)
 
(173.4
)
Return of capital from subsidiaries
 
337.3

 
290.2

 

Short-term notes receivable from related parties, net
 
48.5

 
(6.9
)
 
167.8

Issuance of long-term notes receivable from UMERC
 

 
(100.0
)
 
(50.0
)
Redemption of long-term notes receivable from UMERC
 
150.0

 

 

Other, net
 
(0.6
)
 
6.4

 
4.5

Net cash used in investing activities
 
(67.1
)
 
(259.0
)
 
(277.1
)
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
Exercise of stock options
 
67.0

 
29.1

 
30.8

Purchase of common stock
 
(140.1
)
 
(72.4
)
 
(71.3
)
Dividends paid on common stock
 
(744.5
)
 
(697.3
)
 
(656.5
)
Issuance of long-term debt
 
350.0

 
600.0

 

Retirement of long-term debt
 

 
(300.0
)
 

Change in short-term debt
 
(213.7
)
 
53.6

 
173.0

Short-term notes payable to related parties, net
 
90.4

 
(6.2
)
 
169.5

Other, net
 
(2.3
)
 
(3.6
)
 

Net cash used in financing activities
 
(593.2
)
 
(396.8
)
 
(354.5
)
 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
(32.3
)
 
28.8

 
2.8

Cash and cash equivalents at beginning of year
 
32.8

 
4.0

 
1.2

Cash and cash equivalents at end of year
 
$
0.5

 
$
32.8

 
$
4.0


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
SCHEDULE I – CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
WEC ENERGY GROUP, INC. (PARENT COMPANY ONLY)

E. NOTES TO PARENT COMPANY FINANCIAL STATEMENTS

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

For Parent Company only presentation, investments in subsidiaries are accounted for using the equity method. We use the cumulative earnings approach for classifying distributions received in the statements of cash flows.

The condensed Parent Company financial statements and notes should be read in conjunction with the consolidated financial statements and notes of WEC Energy Group, Inc. appearing in this Annual Report on Form 10-K.

NOTE 2—CASH DIVIDENDS RECEIVED FROM SUBSIDIARIES

Dividends received from our subsidiaries during the years ended December 31 were as follows:
(in millions)
 
2019
 
2018
 
2017
WE
 
$
360.0

 
$
310.0

 
$
240.0

We Power
 
192.5

 
223.0

 
181.0

ATC Holding
 
87.4

 
105.8

 
82.6

WG
 
60.0

 
50.0

 
45.0

WECI
 
25.4

 

 

UMERC
 
10.0

 

 

Wisvest
 

 
0.1

 

Total
 
$
735.3

 
$
688.9

 
$
548.6


NOTE 3—LONG-TERM DEBT

The following table shows the future maturities of our long-term debt outstanding as of December 31, 2019:
(in millions)
 
 
2020
 
$
400.0

2021
 
600.0

2022
 
350.0

2023
 

2024
 

Thereafter
 
1,200.0

Total
 
$
2,550.0


WECC is our subsidiary and has $50.0 million of long-term notes outstanding. In a Support Agreement between WECC and us, we agreed to make sufficient liquid asset contributions to WECC to permit WECC to service its debt obligations as they become due.

NOTE 4—FAIR VALUE MEASUREMENTS

The following table shows the financial instruments included on our balance sheets that are not recorded at fair value as of December 31:
 
 
2019
 
2018
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term notes receivable from UMERC
 
$

 
$

 
$
150.0

 
$
145.5

Long-term debt, including current portion
 
2,541.6

 
2,619.4

 
2,190.8

 
2,132.8


The fair values of our long-term notes receivable and long-term debt are categorized within Level 2 of the fair value hierarchy.

NOTE 5—SUPPLEMENTAL CASH FLOW INFORMATION
(in millions)
 
2019
 
2018
 
2017
Cash paid for interest
 
$
117.7

 
$
102.9

 
$
82.5

Cash received for income taxes, net
 
(4.9
)
 
(85.9
)
 
(169.9
)
Significant non-cash investing and financing transactions:
 
 
 
 
 
 
Issuance of short-term note receivable to Bluewater
 

 

 
115.0

Issuance of short-term note receivable to UMERC
 

 

 
40.5

Settlement of short-term note payable with Wisvest
 

 
0.9

 

Settlement of short-term note payable with Bostco
 

 

 
4.8


NOTE 6—SHORT-TERM NOTES RECEIVABLE FROM RELATED PARTIES

The following table shows our outstanding short-term notes receivable from related parties as of December 31:
(in millions)
 
2019
 
2018
Wispark
 
$
13.5

 
$
28.5

UMERC
 
9.0

 
42.5

Total
 
$
22.5

 
$
71.0


NOTE 7—SHORT-TERM NOTES PAYABLE TO RELATED PARTIES

The following table shows our outstanding short-term notes payable to related parties as of December 31:
(in millions)
 
2019
 
2018
WBS
 
$
168.9

 
$
123.5

Integrys
 
166.9

 
139.5

WECC
 
111.7

 
110.3

Bluewater Gas Storage
 
41.8

 
25.6

Total
 
$
489.3

 
$
398.9