XML 56 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Common Shareholders' Equity
Common stock
Additional paid in capital
Retained earnings
Accumulated other comprehensive income
Preferred stock of subsidiary
Noncontrolling interests
Balance at Dec. 31, 2017 $ 9,491.8 $ 9,461.4 $ 3.2 $ 4,278.5 $ 5,176.8 $ 2.9 $ 30.4 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 390.1 390.1 0.0 0.0 390.1 0.0 0.0 0.0
Other comprehensive income (loss) 1.7 1.7 0.0 0.0 0.0 1.7 0.0 0.0
Common stock dividends (174.2) (174.2) 0.0 0.0 (174.2) 0.0 0.0 0.0
Exercise of stock options 2.1 2.1 0.0 2.1 0.0 0.0 0.0 0.0
Purchase of common stock (15.8) (15.8) 0.0 (15.8) 0.0 0.0 0.0 0.0
Stock-based compensation and other 2.5 2.5 0.0 2.5 0.0 0.0 0.0 0.0
Balance at Mar. 31, 2018 9,698.2 9,667.8 3.2 4,267.3 5,392.7 4.6 30.4 0.0
Balance at Dec. 31, 2017 9,491.8 9,461.4 3.2 4,278.5 5,176.8 2.9 30.4 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 854.3              
Net loss attributed to noncontrolling interests 0.0              
Other comprehensive income (loss) (0.5)              
Capital contributions from noncontrolling interest 0.0              
Balance at Sep. 30, 2018 9,842.7 9,775.3 3.2 4,261.6 5,508.1 2.4 30.4 37.0
Balance at Mar. 31, 2018 9,698.2 9,667.8 3.2 4,267.3 5,392.7 4.6 30.4 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 231.0 231.0 0.0 0.0 231.0 0.0 0.0 0.0
Other comprehensive income (loss) (2.1) (2.1) 0.0 0.0 0.0 (2.1) 0.0 0.0
Common stock dividends (174.5) (174.5) 0.0 0.0 (174.5) 0.0 0.0 0.0
Exercise of stock options 3.0 3.0 0.0 3.0 0.0 0.0 0.0 0.0
Purchase of common stock (4.0) (4.0) 0.0 (4.0) 0.0 0.0 0.0 0.0
Stock-based compensation and other 4.6 4.6 0.0 4.7 (0.1) 0.0 0.0 0.0
Balance at Jun. 30, 2018 9,756.2 9,725.8 3.2 4,271.0 5,449.1 2.5 30.4 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 233.2 233.2 0.0 0.0 233.2 0.0 0.0 0.0
Net loss attributed to noncontrolling interests 0.0              
Other comprehensive income (loss) (0.1) (0.1) 0.0 0.0 0.0 (0.1) 0.0 0.0
Common stock dividends (174.3) (174.3) 0.0 0.0 (174.3) 0.0 0.0 0.0
Exercise of stock options 8.8 8.8 0.0 8.8 0.0 0.0 0.0 0.0
Purchase of common stock (22.2) (22.2) 0.0 (22.2) 0.0 0.0 0.0 0.0
Acquisition of a noncontrolling interest 37.0 0.0 0.0 0.0 0.0 0.0 0.0 37.0
Stock-based compensation and other 4.1 4.1 0.0 4.0 0.1 0.0 0.0 0.0
Balance at Sep. 30, 2018 9,842.7 9,775.3 3.2 4,261.6 5,508.1 2.4 30.4 37.0
Balance at Dec. 31, 2018 9,842.7 9,788.9 3.2 4,250.1 5,538.2 (2.6) 30.4 23.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 420.1 420.1 0.0 0.0 420.1 0.0 0.0 0.0
Other comprehensive income (loss) (1.4) (1.4) 0.0 0.0 0.0 (1.4) 0.0 0.0
Common stock dividends (186.2) (186.2) 0.0 0.0 (186.2) 0.0 0.0 0.0
Exercise of stock options 32.6 32.6 0.0 32.6 0.0 0.0 0.0 0.0
Purchase of common stock (70.7) (70.7) 0.0 (70.7) 0.0 0.0 0.0 0.0
Acquisition of a noncontrolling interest 69.0 0.0 0.0 0.0 0.0 0.0 0.0 69.0
Capital contributions from noncontrolling interest 4.8 0.0 0.0 0.0 0.0 0.0 0.0 4.8
Stock-based compensation and other 1.2 1.2 0.0 1.2 0.0 0.0 0.0 0.0
Balance at Mar. 31, 2019 10,112.1 9,984.5 3.2 4,213.2 5,772.1 (4.0) 30.4 97.2
Balance at Dec. 31, 2018 9,842.7 9,788.9 3.2 4,250.1 5,538.2 (2.6) 30.4 23.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 890.1              
Net loss attributed to noncontrolling interests (0.5)              
Other comprehensive income (loss) (4.5)              
Capital contributions from noncontrolling interest 14.6              
Balance at Sep. 30, 2019 10,186.4 10,051.0 3.2 4,185.0 5,869.9 (7.1) 30.4 105.0
Balance at Mar. 31, 2019 10,112.1 9,984.5 3.2 4,213.2 5,772.1 (4.0) 30.4 97.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 235.7 235.7 0.0 0.0 235.7 0.0 0.0 0.0
Net loss attributed to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (2.6) (2.6) 0.0 0.0 0.0 (2.6) 0.0 0.0
Common stock dividends (186.1) (186.1) 0.0 0.0 (186.1) 0.0 0.0 0.0
Exercise of stock options 17.5 17.5 0.0 17.5 0.0 0.0 0.0 0.0
Purchase of common stock (35.6) (35.6) 0.0 (35.6) 0.0 0.0 0.0 0.0
Capital contributions from noncontrolling interest 5.5 0.0 0.0 0.0 0.0 0.0 0.0 5.5
Distributions to noncontrolling interests (0.9) 0.0 0.0 0.0 0.0 0.0 0.0 (0.9)
Stock-based compensation and other 2.9 2.8 0.0 2.8 0.0 0.0 0.0 0.1
Balance at Jun. 30, 2019 10,148.3 10,016.2 3.2 4,197.9 5,821.7 (6.6) 30.4 101.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income attributed to common shareholders 234.3 234.3 0.0 0.0 234.3 0.0 0.0 0.0
Net loss attributed to noncontrolling interests (0.3) 0.0 0.0 0.0 0.0 0.0 0.0 (0.3)
Other comprehensive income (loss) (0.5) (0.5) 0.0 0.0 0.0 (0.5) 0.0 0.0
Common stock dividends (186.1) (186.1) 0.0 0.0 (186.1) 0.0 0.0 0.0
Exercise of stock options 16.0 16.0 0.0 16.0 0.0 0.0 0.0 0.0
Purchase of common stock (31.9) (31.9) 0.0 (31.9) 0.0 0.0 0.0 0.0
Capital contributions from noncontrolling interest 4.3 0.0 0.0 0.0 0.0 0.0 0.0 4.3
Distributions to noncontrolling interests (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 (0.6)
Stock-based compensation and other 2.9 3.0 0.0 3.0 0.0 0.0 0.0 (0.1)
Balance at Sep. 30, 2019 $ 10,186.4 $ 10,051.0 $ 3.2 $ 4,185.0 $ 5,869.9 $ (7.1) $ 30.4 $ 105.0