XML 37 R44.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities measured on a recurring basis, categorized by level within the fair value hierarchy
The following tables summarize our financial assets and liabilities that were accounted for at fair value on a recurring basis, categorized by level within the fair value hierarchy:
 
 
September 30, 2019
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
5.2

 
$
3.7

 
$

 
$
8.9

FTRs
 

 

 
6.2

 
6.2

Coal contracts
 

 
0.6

 

 
0.6

Total derivative assets
 
$
5.2

 
$
4.3

 
$
6.2

 
$
15.7

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
78.2

 
$

 
$

 
$
78.2

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
23.4

 
$
1.1

 
$

 
$
24.5

Coal contracts
 

 
0.2

 

 
0.2

Interest rate swaps
 

 
6.9

 

 
6.9

Total derivative liabilities
 
$
23.4

 
$
8.2

 
$

 
$
31.6


 
 
December 31, 2018
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
6.3

 
$
1.8

 
$

 
$
8.1

FTRs
 

 

 
7.4

 
7.4

Coal contracts
 

 
0.4

 

 
0.4

Total derivative assets
 
$
6.3

 
$
2.2

 
$
7.4

 
$
15.9

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
65.0

 
$

 
$

 
$
65.0

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
4.7

 
$
0.8

 
$

 
$
5.5

Coal contracts
 

 
0.1

 

 
0.1

Interest rate swaps
 

 
2.3

 

 
2.3

Total derivative liabilities
 
$
4.7

 
$
3.2

 
$

 
$
7.9



Reconciliation of changes in fair value of items categorized as level 3 measurements
The following table summarizes the changes to derivatives classified as Level 3 in the fair value hierarchy:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2019
 
2018
 
2019
 
2018
Balance at the beginning of the period
 
$
10.4

 
$
16.7

 
$
7.4

 
$
4.4

Purchases
 

 

 
12.8

 
18.4

Settlements
 
(4.2
)
 
(5.2
)
 
(14.0
)
 
(11.3
)
Balance at the end of the period
 
$
6.2

 
$
11.5

 
$
6.2

 
$
11.5



Schedule of carrying value and estimated fair value of financial instruments not recorded at fair value
The following table shows the financial instruments included on our balance sheets that were not recorded at fair value:
 
 
September 30, 2019
 
December 31, 2018
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Preferred stock of subsidiary
 
$
30.4

 
$
29.2

 
$
30.4

 
$
28.3

Long-term debt, including current portion *
 
11,541.5

 
12,751.7

 
10,335.7

 
10,554.9



*
The carrying amount of long-term debt excludes finance and capital lease obligations of $48.4 million and $23.3 million at September 30, 2019 and December 31, 2018, respectively.