XML 53 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE I - CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
SCHEDULE I – CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
WEC ENERGY GROUP, INC. (PARENT COMPANY ONLY)
A. INCOME STATEMENTS

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2017
 
2016
 
2015
Operating expenses
 
$
6.0

 
$
7.0

 
$
42.2

Equity in earnings of subsidiaries
 
1,234.7

 
996.5

 
695.7

Other income, net
 
2.1

 
2.7

 
23.2

Interest expense
 
82.0

 
90.0

 
71.2

Income before income taxes
 
1,148.8

 
902.2

 
605.5

Income tax benefit
 
54.9

 
36.8

 
33.0

Net income attributed to common shareholders
 
$
1,203.7


$
939.0


$
638.5


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
B. STATEMENTS OF COMPREHENSIVE INCOME

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2017
 
2016
 
2015
Net income attributed to common shareholders
 
$
1,203.7

 
$
939.0

 
$
638.5

 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax
 
 
 
 
 
 
Derivatives accounted for as cash flow hedges
 
 
 
 
 
 
Gains on settlement, net of tax of $7.6
 

 

 
11.4

Reclassification of gains to net income, net of tax
 
(1.3
)
 
(1.3
)
 
(0.8
)
Cash flow hedges, net
 
(1.3
)
 
(1.3
)
 
10.6

 
 
 
 
 
 
 
Defined benefit plans
 
 
 
 
 
 
Pension and OPEB costs arising during the period, net of tax
 
(0.1
)
 
(1.0
)
 
(1.5
)
Amortization of pension and OPEB costs included in net periodic benefit cost, net of tax
 
0.2

 
0.3

 

Defined benefit plans, net
 
0.1

 
(0.7
)
 
(1.5
)
 
 
 
 
 
 
 
Other comprehensive income (loss) from subsidiaries, net of tax
 
1.2

 
0.3

 
(4.8
)
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax
 

 
(1.7
)
 
4.3

 
 
 
 
 
 
 
Comprehensive income attributed to common shareholders
 
$
1,203.7

 
$
937.3

 
$
642.8


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
C. BALANCE SHEETS

At December 31
 
 
 
 
(in millions)
 
2017
 
2016
Assets
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
$
4.0

 
$
1.2

Accounts receivable from related parties
 
1.9

 
1.8

Notes receivable from related parties
 
64.1

 
76.4

Prepaid taxes
 
17.5

 
47.6

Other
 
0.6

 
0.5

Current assets
 
88.1

 
127.5

 
 
 
 
 
Long-term assets
 
 
 
 
Investments in subsidiaries
 
12,101.9

 
11,155.4

Note receivable from UMERC
 
50.0

 

Other
 
47.7

 
134.7

Long-term assets
 
12,199.6

 
11,290.1

Total assets
 
$
12,287.7

 
$
11,417.6

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
 
 
 
 
Short-term debt
 
$
494.8

 
$
321.8

Current portion of long-term debt
 
300.0

 

Accounts payable to related parties
 
2.7

 
3.2

Notes payable to related parties
 
406.0

 
241.3

Other
 
8.9

 
10.3

Current liabilities
 
1,212.4

 
576.6

 
 
 
 
 
Long-term liabilities
 
 
 
 
Long-term debt
 
1,592.3

 
1,890.0

Other
 
21.6

 
21.2

Long-term liabilities
 
1,613.9

 
1,911.2

 
 
 
 
 
Common shareholders' equity
 
9,461.4

 
8,929.8

Total liabilities and equity
 
$
12,287.7

 
$
11,417.6


The accompanying notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
D. STATEMENTS OF CASH FLOWS

Year Ended December 31
 
 
 
 
 
 
(in millions)
 
2017
 
2016
 
2015
Operating activities
 
 
 
 
 
 
Net income attributed to common shareholders
 
$
1,203.7

 
$
939.0

 
$
638.5

Reconciliation to cash provided by operating activities
 

 

 

Equity income in subsidiaries, net of distributions
 
(686.1
)
 
(262.1
)
 
(156.9
)
Deferred income taxes
 
89.5

 
23.2

 
30.9

Change in –
 
 
 
 
 
 
Prepaid taxes
 
28.4

 
(47.6
)
 

Other current assets
 
(0.1
)
 
13.0

 
(9.3
)
Accrued taxes
 

 
(75.6
)
 
175.7

Other current liabilities
 
(1.9
)
 
(5.6
)
 
(3.2
)
Other, net
 
0.9

 
6.3

 
(18.4
)
Net cash provided by operating activities
 
634.4

 
590.6

 
657.3

 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
Integrys acquisition
 

 

 
(1,486.2
)
Bluewater acquisition
 
(226.0
)
 

 

Capital contributions to subsidiaries
 
(173.4
)
 
(55.8
)
 
(135.3
)
Short-term notes receivable from related parties, net
 
167.8

 
46.8

 
(91.0
)
Issuance of long-term note receivable to UMERC
 
(50.0
)
 

 

Purchase of subsidiary's common stock
 

 
(66.4
)
 

Proceeds from the sale of assets and businesses
 

 

 
20.8

Other, net
 
4.5

 
(0.4
)
 
(0.1
)
Net cash used in investing activities
 
(277.1
)
 
(75.8
)
 
(1,691.8
)
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
Exercise of stock options
 
30.8

 
41.6

 
30.1

Purchase of common stock
 
(71.3
)
 
(108.0
)
 
(74.7
)
Dividends paid on common stock
 
(656.5
)
 
(624.9
)
 
(455.4
)
Issuance of long-term debt
 

 

 
1,200.0

Change in short-term debt
 
173.0

 
13.9

 
307.9

Short-term notes payable to related parties, net
 
169.5

 
162.3

 
1.8

Other, net
 

 
0.2

 
(11.2
)
Net cash (used in) provided by financing activities
 
(354.5
)
 
(514.9
)
 
998.5

 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
2.8

 
(0.1
)
 
(36.0
)
Cash and cash equivalents at beginning of year
 
1.2

 
1.3

 
37.3

Cash and cash equivalents at end of year
 
$
4.0

 
$
1.2

 
$
1.3


The accompanying Notes to Condensed Parent Company Financial Statements are an integral part of these financial statements.
SCHEDULE I – CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
WEC ENERGY GROUP, INC. (PARENT COMPANY ONLY)

E. NOTES TO PARENT COMPANY FINANCIAL STATEMENTS

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

For Parent Company only presentation, investments in subsidiaries are accounted for using the equity method. The condensed Parent Company financial statements and notes should be read in conjunction with the consolidated financial statements and notes of WEC Energy Group, Inc. appearing in this Annual Report on Form 10-K.

NOTE 2—CASH DIVIDENDS RECEIVED FROM SUBSIDIARIES

Dividends received from our subsidiaries during the years ended December 31 were as follows:
(in millions)
 
2017
 
2016
 
2015
WE
 
$
240.0

 
$
455.0

 
$
240.0

We Power
 
181.0

 
197.9

 
262.8

ATC Holding LLC
 
82.6

 
6.5

 
6.0

WG
 
45.0

 
75.0

 
30.0

Total
 
$
548.6

 
$
734.4

 
$
538.8


NOTE 3—LONG-TERM DEBT

The following table shows the future maturities of our long-term debt outstanding as of December 31, 2017:
(in millions)
 
 
2018
 
$
300.0

2020
 
400.0

Thereafter
 
1,200.0

Total
 
$
1,900.0


WECC is our subsidiary and has $50.0 million of long-term notes outstanding. In a Support Agreement between WECC and us, we agreed to make sufficient liquid asset contributions to WECC to permit WECC to service its debt obligations as they become due.

NOTE 4—FAIR VALUE MEASUREMENTS

The following table shows the financial instruments included on our balance sheets that are not recorded at fair value as of December 31:
 
 
2017
 
2016
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term note receivable from UMERC
 
$
50.0

 
$
49.5

 
$

 
$

Long-term debt, including current portion
 
1,892.3

 
1,941.5

 
1,890.0

 
1,906.1


The carrying value of cash and cash equivalents, accounts receivable, short-term notes receivable, accounts payable, and short-term borrowings approximates fair value due to the short-term nature of these instruments. The fair value of our long-term note receivable and long-term debt is estimated based upon the quoted market value for the same issue, similar issues, or upon the quoted market prices of United States Treasury issues having a similar term to maturity, adjusted for the issuing company's bond rating and the present value of future cash flows. These fair values are categorized within Level 2 of the fair value hierarchy.

NOTE 5—SUPPLEMENTAL CASH FLOW INFORMATION
(in millions)
 
2017
 
2016
 
2015
Cash (paid) for interest
 
$
(82.5
)
 
$
(89.6
)
 
$
(68.8
)
Cash received (paid) for income taxes, net
 
169.9

 
(62.9
)
 
242.9

Significant non-cash equity transactions
 
 
 
 
 
 
Issuance of short-term note receivable to Bluewater
 
115.0

 

 

Issuance of short-term note receivable to UMERC
 
40.5

 

 

Settlement of short-term note payable with Bostco
 
4.8

 

 

Settlement of short-term note payable with Wisvest
 

 
40.0

 


NOTE 6—SHORT-TERM NOTES RECEIVABLE FROM RELATED PARTIES

The following table shows our outstanding short-term notes receivable from related parties as of December 31:
(in millions)
 
2017
 
2016
UMERC
 
$
38.1

 
$

Wispark
 
26.0

 
15.9

Integrys
 

 
42.0

Bostco
 

 
18.5

Total
 
$
64.1

 
$
76.4


NOTE 7—SHORT-TERM NOTES PAYABLE TO RELATED PARTIES

The following table shows our outstanding short-term notes payable to related parties as of December 31:
(in millions)
 
2017
 
2016
Integrys
 
$
278.2

 
$

WECC
 
110.2

 
109.3

WBS
 
16.4

 
131.1

Wisvest
 
0.9

 
0.9

Bluewater Gas Storage, LLC
 
0.3

 

Total
 
$
406.0

 
$
241.3