XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities measured on a recurring basis, categorized by level within the fair value hierarchy
The following tables summarize our financial assets and liabilities that were accounted for at fair value on a recurring basis, categorized by level within the fair value hierarchy:
 
 
September 30, 2016
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
5.5

 
$
8.6

 
$

 
$
14.1

FTRs
 

 

 
9.2

 
9.2

   Petroleum products contracts
 
0.3

 

 

 
0.3

Coal contracts
 

 
1.8

 

 
1.8

Total derivative assets
 
$
5.8

 
$
10.4

 
$
9.2

 
$
25.4

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
47.7

 
$

 
$

 
$
47.7

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
1.3

 
$
1.2

 
$

 
$
2.5

   Petroleum products contracts
 
1.0

 

 

 
1.0

Coal contracts
 

 
2.3

 

 
2.3

Total derivative liabilities
 
$
2.3

 
$
3.5

 
$

 
$
5.8


 
 
December 31, 2015
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
1.6

 
$
1.5

 
$

 
$
3.1

FTRs
 

 

 
3.6

 
3.6

   Petroleum products contracts
 
1.2

 

 

 
1.2

Coal contracts
 

 
2.0

 

 
2.0

Total derivative assets
 
$
2.8

 
$
3.5

 
$
3.6

 
$
9.9

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
39.8

 
$

 
$

 
$
39.8

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
16.5

 
$
25.3

 
$

 
$
41.8

   Petroleum products contracts
 
4.9

 

 

 
4.9

Coal contracts
 

 
12.3

 

 
12.3

Total derivative liabilities
 
$
21.4

 
$
37.6

 
$

 
$
59.0



Reconciliation of changes in fair value of items categorized as level 3 measurements
The following table summarizes the changes to derivatives classified as Level 3 in the fair value hierarchy:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2016
 
2015
 
2016
 
2015
Balance at the beginning of the period
 
$
13.4

 
$
2.3

 
$
3.6

 
$
7.0

Realized and unrealized gains (losses)
 

 
0.2

 
(0.2
)
 
0.2

Purchases
 

 

 
15.2

 
3.9

Sales
 

 

 
(0.2
)
 

Settlements
 
(4.2
)
 
(2.1
)
 
(9.2
)
 
(9.4
)
Acquisition of Integrys
 

 

 

 
(1.3
)
Balance at the end of the period
 
$
9.2

 
$
0.4

 
$
9.2

 
$
0.4

Schedule of carrying value and estimated fair value of financial instruments not recorded at fair value
The following table shows the financial instruments included on our balance sheets that are not recorded at fair value:
 
 
September 30, 2016
 
December 31, 2015
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Preferred stock
 
$
30.4

 
$
29.9

 
$
30.4

 
$
27.3

Long-term debt, including current portion *
 
$
9,139.9

 
$
10,248.4

 
$
9,221.9

 
$
9,681.0



*
The carrying amount of long-term debt excludes capital lease obligations of $37.6 million and $59.9 million at September 30, 2016, and
December 31, 2015, respectively.