XML 42 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Allocation of Purchase Price
The table below shows the allocation of the purchase price to the assets acquired and liabilities assumed at the date of the acquisition. In 2016, adjustments were made to the estimated fair values of the assets acquired and liabilities assumed, primarily in connection with the sale of ITF and reserves recorded for likely settlements of certain legal and regulatory matters.
(in millions)
 
 
Current assets
 
$
1,060.1

Net property, plant, and equipment
 
7,107.4

Investments *
 
1,072.0

Goodwill
 
2,604.3

Deferred charges and other assets, excluding goodwill
 
1,758.5

Current liabilities, including current maturities of long-term debt
 
(1,320.7
)
Deferred credits and other liabilities
 
(3,703.8
)
Long-term debt
 
(2,943.6
)
Preferred stock of subsidiary
 
(51.1
)
Total purchase price
 
$
5,583.1


*
Includes equity method goodwill related to Integrys's investment in ATC.
Pro Forma Financial Information

The following unaudited pro forma financial information reflects the consolidated results and amortization of purchase price adjustments as if the acquisition had taken place on January 1, 2014. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or our future consolidated results.

The pro forma financial information does not reflect any potential cost savings from operating efficiencies resulting from the acquisition and does not include certain acquisition-related costs.
(in millions, except per share amounts)
 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
Unaudited Pro Forma Financial Information
 
 
 
 
Operating revenues
 
$
1,629.2

 
$
4,180.1

Net income
 
$
159.1

 
$
488.7

Earnings per share (Basic)
 
$
0.50

 
$
1.55

Earnings per share (Diluted)
 
$
0.50

 
$
1.54