XML 79 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Long-term Debt and Capital Lease Obligations [Abstract]  
Long-term debt outstanding maturities and sinking fund requirements
The following table shows the future maturities and sinking fund requirements of our long-term debt outstanding (excluding obligations under capital leases) as of December 31, 2015:
(in millions)
 
Payments
2016
 
$
127.4

2017
 
154.5

2018
 
836.1

2019
 
357.7

2020
 
684.4

Thereafter
 
7,094.6

Total
 
$
9,254.7

Summary of capitalized leased facilities
The following is a summary of our capitalized leased facilities as of December 31:
(in millions)
 
2015
 
2014
Long-term power purchase commitment
 
$
140.3

 
$
140.3

Accumulated amortization
 
(103.9
)
 
(98.3
)
Total leased facilities
 
$
36.4

 
$
42.0

Future minimum lease payments under capital lease and present value of net minimum lease payments
Future minimum lease payments under our capital lease and the present value of our net minimum lease payments as of December 31, 2015 are as follows:
(in millions)
 
Payments
2016
 
$
45.1

2017
 
13.9

2018
 
14.7

2019
 
15.5

2020
 
16.4

Thereafter
 
24.9

Total minimum lease payments
 
130.5

Less: Estimated executory costs
 
(47.4
)
Net minimum lease payments
 
83.1

Less: Interest
 
(23.2
)
Present value of net minimum lease payments
 
59.9

Less: Due currently
 
(30.3
)
Long-term obligations under capital lease
 
$
29.6