XML 52 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]
The total consideration transferred was based on the closing price of Wisconsin Energy common stock on June 29, 2015, and was calculated as follows:

 
Stock
 
Cash
 
Total
 
(Millions of Dollars, except per share amounts)
Integrys common shares outstanding at June 29, 2015
79,963,091

 
79,963,091

 
 
Exchange ratio
1.128

 
 
 
 
Wisconsin Energy shares issued for Integrys shares (a)
90,187,884

 
 
 
 
Closing price of Wisconsin Energy common shares on June 29, 2015
$45.16
 
 
 
 
Fair value of common stock issued
$
4,072.9

 
 
 
$
4,072.9

Cash paid per share of Integrys shares outstanding
 
 
$18.58
 
 
Fair value of cash paid for Integrys shares (a)
 
 
$
1,486.2

 
$
1,486.2

Consideration attributable to settlement of equity awards, net of tax
 
 
$
24.0

 
$
24.0

Total purchase price
$
4,072.9

 
$
1,510.2

 
$
5,583.1

 

 
 
 
 
(a) 10,483 fractional shares totaling $0.5 million were paid in cash.
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The preliminary purchase price allocation of the acquisition was as follows:

 
(Millions of Dollars)
Current assets
$
1,178.2

Net property, plant and equipment
7,098.2

Goodwill
2,944.6

Deferred charges and other assets, excluding goodwill
2,410.5

Current liabilities, including current maturities of long-term debt
(1,260.1
)
Deferred credits and other liabilities
(3,769.6
)
Long-term debt
(2,967.6
)
Preferred stock of subsidiary
(51.1
)
Total purchase price
$
5,583.1

Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited Pro Forma Financial Information
 
Three Months Ended June 30
 
Six Months Ended June 30
 
 
2015
 
2014
 
2015
 
2014
 
 
(Millions of Dollars, Except Per Share Amounts)
Operating Revenues
 
$
1,629.2

 
$
1,879.5

 
$
4,180.1

 
$
5,208.2

Net Income
 
$
159.1

 
$
143.2

 
$
488.7

 
$
499.5

Earnings per share (Basic)
 
$
0.50

 
$
0.46

 
$
1.55

 
$
1.54

Earnings per share (Diluted)
 
$
0.50

 
$
0.45

 
$
1.54

 
$
1.53