XML 103 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 588.3us-gaap_NetIncomeLoss $ 577.4us-gaap_NetIncomeLoss $ 546.3us-gaap_NetIncomeLoss
Reconciliation to cash      
Depreciation and amortization 419.4us-gaap_DepreciationAmortizationAndAccretionNet 400.2us-gaap_DepreciationAmortizationAndAccretionNet 371.7us-gaap_DepreciationAmortizationAndAccretionNet
Deferred income taxes and investment tax credits, net 328.1us-gaap_DeferredIncomeTaxesAndTaxCredits 312.7us-gaap_DeferredIncomeTaxesAndTaxCredits 293.2us-gaap_DeferredIncomeTaxesAndTaxCredits
Contributions to qualified benefit plans 0us-gaap_PensionAndOtherPostretirementBenefitContributions 0us-gaap_PensionAndOtherPostretirementBenefitContributions (100.0)us-gaap_PensionAndOtherPostretirementBenefitContributions
Change in -      
Accounts receivable and accrued revenues 80.7us-gaap_IncreaseDecreaseInAccountsReceivable (162.9)us-gaap_IncreaseDecreaseInAccountsReceivable 38.3us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (71.2)us-gaap_IncreaseDecreaseInInventories 31.3us-gaap_IncreaseDecreaseInInventories 21.3us-gaap_IncreaseDecreaseInInventories
Other current assets (13.9)us-gaap_IncreaseDecreaseInOtherOperatingAssets 2.8us-gaap_IncreaseDecreaseInOtherOperatingAssets 12.1us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 23.7us-gaap_IncreaseDecreaseInAccountsPayable (14.8)us-gaap_IncreaseDecreaseInAccountsPayable 43.8us-gaap_IncreaseDecreaseInAccountsPayable
Accrued income taxes, net (11.4)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 36.6us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 116.9us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred costs, net (15.1)us-gaap_IncreaseDecreaseInOtherDeferredLiability (8.7)us-gaap_IncreaseDecreaseInOtherDeferredLiability 9.2us-gaap_IncreaseDecreaseInOtherDeferredLiability
Other current liabilities (18.8)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 7.2us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (14.9)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other, net (112.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 49.2us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (164.0)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash Provided by Operating Activities 1,197.7us-gaap_NetCashProvidedByUsedInOperatingActivities 1,231.0us-gaap_NetCashProvidedByUsedInOperatingActivities 1,173.9us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Capital expenditures (736.1)us-gaap_PaymentsToAcquireProductiveAssets (687.4)us-gaap_PaymentsToAcquireProductiveAssets (707.0)us-gaap_PaymentsToAcquireProductiveAssets
Investment in transmission affiliate (13.1)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (10.5)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (15.7)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Proceeds from asset sales 13.9us-gaap_ProceedsFromSaleOfProductiveAssets 2.5us-gaap_ProceedsFromSaleOfProductiveAssets 8.7us-gaap_ProceedsFromSaleOfProductiveAssets
Change in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 2.7us-gaap_IncreaseDecreaseInRestrictedCash 42.8us-gaap_IncreaseDecreaseInRestrictedCash
Payments for (Proceeds from) Removal Costs (25.1)us-gaap_PaymentsForProceedsFromRemovalCosts (37.8)us-gaap_PaymentsForProceedsFromRemovalCosts (38.3)us-gaap_PaymentsForProceedsFromRemovalCosts
Other, net 3.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities (15.3)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (20.1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash Used in Investing Activities (756.8)us-gaap_NetCashProvidedByUsedInInvestingActivities (745.8)us-gaap_NetCashProvidedByUsedInInvestingActivities (729.6)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Exercise of stock options 50.3us-gaap_ProceedsFromStockOptionsExercised 48.5us-gaap_ProceedsFromStockOptionsExercised 49.8us-gaap_ProceedsFromStockOptionsExercised
Purchase of common stock (123.2)us-gaap_PaymentsForRepurchaseOfCommonStock (223.4)us-gaap_PaymentsForRepurchaseOfCommonStock (153.2)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid on common stock (352.0)us-gaap_PaymentsOfDividendsCommonStock (328.9)us-gaap_PaymentsOfDividendsCommonStock (276.3)us-gaap_PaymentsOfDividendsCommonStock
Issuance of long-term debt 250.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 251.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 251.8us-gaap_ProceedsFromIssuanceOfLongTermDebt
Retirement and repurchase of long-term debt (324.3)us-gaap_RepaymentsOfLongTermDebt (397.2)us-gaap_RepaymentsOfLongTermDebt (20.3)us-gaap_RepaymentsOfLongTermDebt
Change in short-term debt 80.2us-gaap_ProceedsFromRepaymentsOfShortTermDebt 142.8us-gaap_ProceedsFromRepaymentsOfShortTermDebt (275.3)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Other, net 14.0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 12.4us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.7us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash Used in Financing Activities (405.0)us-gaap_NetCashProvidedByUsedInFinancingActivities (494.8)us-gaap_NetCashProvidedByUsedInFinancingActivities (422.8)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in Cash and Cash Equivalents 35.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 21.5us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 26.0us-gaap_CashAndCashEquivalentsAtCarryingValue 35.6us-gaap_CashAndCashEquivalentsAtCarryingValue 14.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year $ 61.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 26.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 35.6us-gaap_CashAndCashEquivalentsAtCarryingValue