XML 36 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Equity (Tables)
9 Months Ended
Sep. 30, 2014
Common Equity (Tables) [Abstract]  
Shares Repurchased [Table Text Block]
 
Nine Months Ended September 30
 
2014
 
2013
 
Shares
 
Cost
 
Shares
 
Cost
 
(In Millions)
 
 
 
 
 
 
 
 
Under share repurchase programs
0.4

 
$
18.6

 
2.5

 
$
103.0

To fulfill exercised stock options and restricted stock awards
1.5

 
65.6

 
2.1

 
84.9

Total
1.9

 
$
84.2

 
4.6

 
$
187.9

Assumptions for valuing options using binomial option pricing model
 
2014
 
2013
 
 
 
 
Non-qualified stock options granted year to date
899,500

 
1,418,560

 
 
 
 
Estimated fair value per non-qualified stock option
$
4.18

 
$
3.45

 
 
 
 
Assumptions used to value the options using a binomial option pricing model:
 
 
 
Risk-free interest rate
0.1% - 3.0%

 
0.1% - 1.9%

Dividend yield
3.8
%
 
3.7
%
Expected volatility
18.0
%
 
18.0
%
Expected forfeiture rate
2.0
%
 
2.0
%
Expected life (years)
5.8

 
5.9

Stock option activity
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
Weighted-
 
Remaining
 
Aggregate
 
 
Number of
 
Average
 
Contractual Life
 
Intrinsic Value
Stock Options
 
Options
 
Exercise Price
 
(Years)
 
(Millions)
Outstanding as of July 1, 2014
 
8,169,393

 
$
28.87

 
 
 
 
Granted
 

 
$

 
 
 
 
Exercised
 
(597,641
)
 
$
23.69

 
 
 
 
Forfeited
 

 
$

 
 
 
 
Outstanding as of September 30, 2014
 
7,571,752

 
$
29.27

 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding as of January 1, 2014
 
8,089,710

 
$
26.84

 
 
 
 
Granted
 
899,500

 
$
41.03

 
 
 
 
Exercised
 
(1,400,263
)
 
$
22.66

 
 
 
 
Forfeited
 
(17,195
)
 
$
36.73

 
 
 
 
Outstanding as of September 30, 2014
 
7,571,752

 
$
29.27

 
5.6
 
$
103.9

 
 
 
 
 
 
 
 
 
Exercisable as of September 30, 2014
 
4,691,897

 
$
23.95

 
3.9
 
$
89.4

Stock options outstanding
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
Weighted-Average
 
 
 
Weighted-Average
 
 
 
 
 
 
Remaining
 
 
 
 
 
Remaining
 
 
Number of
 
Exercise
 
Contractual
 
Number of
 
Exercise
 
Contractual
Range of Exercise Prices
 
Options
 
Price
 
Life (Years)
 
Options
 
Price
 
Life (Years)
$17.10 to $21.11
 
1,663,372

 
$
20.70

 
3.6
 
1,663,372

 
$
20.70

 
3.6
$23.88 to $29.35
 
2,778,020

 
$
24.82

 
3.7
 
2,778,020

 
$
24.82

 
3.7
$34.88 to $41.03
 
3,130,360

 
$
37.78

 
8.3
 
250,505

 
$
35.83

 
7.6
 
 
7,571,752

 
$
29.27

 
5.6
 
4,691,897

 
$
23.95

 
3.9
Non-vested options
 
 
 
 
Weighted-Average
Non-Vested Stock Options
 
Number of Options
 
Fair Value
Non-vested as of July 1, 2014
 
2,916,245

 
$
3.65

Granted
 

 
$

Vested
 
(36,390
)
 
$
3.62

Forfeited
 

 
$

Non-vested as of September 30, 2014
 
2,879,855

 
$
3.65

 
 
 
 
 
Non-vested as of January 1, 2014
 
2,380,790

 
$
3.38

Granted
 
899,500

 
$
4.18

Vested
 
(383,240
)
 
$
3.26

Forfeited
 
(17,195
)
 
$
3.56

Non-vested as of September 30, 2014
 
2,879,855

 
$
3.65

Restricted stock activity
 
 
 
 
Weighted-Average
Restricted Shares
 
Number of Shares
 
Grant Date Fair Value
Outstanding as of July 1, 2014
 
156,768

 
 
Granted
 

 
$

Released
 

 
$

Forfeited
 
(1,289
)
 
$
38.61

Outstanding as of September 30, 2014
 
155,479

 
 
 
 
 
 
 
Outstanding as of January 1, 2014
 
150,698

 
 
Granted
 
71,504

 
$
40.96

Released
 
(63,509
)
 
$
33.02

Forfeited
 
(3,214
)
 
$
38.47

Outstanding as of September 30, 2014
 
155,479