XML 45 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Equity (Tables)
3 Months Ended
Mar. 31, 2014
Common Equity (Tables) [Abstract]  
Shares Repurchased [Table Text Block]
 
Three Months Ended March 31
 
2014
 
2013
 
Shares
 
Cost
 
Shares
 
Cost
 
(In Millions)
 
 
 
 
 
 
 
 
Under share repurchase programs
0.4

 
$
18.6

 
0.3

 
$
11.1

To fulfill exercised stock options and restricted stock awards
0.8

 
34.0

 
1.4

 
55.4

Total
1.2

 
$
52.6

 
1.7

 
$
66.5

Assumptions for valuing options using binomial option pricing model
 
2014
 
2013
 
 
 
 
Non-qualified stock options granted year to date
899,500

 
1,418,560

 
 
 
 
Estimated fair value per non-qualified stock option
$
4.18

 
$
3.45

 
 
 
 
Assumptions used to value the options using a binomial option pricing model:
 
 
 
Risk-free interest rate
0.1% - 3.0%

 
0.1% - 1.9%

Dividend yield
3.8
%
 
3.7
%
Expected volatility
18.0
%
 
18.0
%
Expected forfeiture rate
2.0
%
 
2.0
%
Expected life (years)
5.8

 
5.9

Stock option activity
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
Weighted-
 
Remaining
 
Aggregate
 
 
Number of
 
Average
 
Contractual Life
 
Intrinsic Value
Stock Options
 
Options
 
Exercise Price
 
(Years)
 
(Millions)
Outstanding as of January 1, 2014
 
8,089,710

 
$
26.84

 
 
 
 
Granted
 
899,500

 
$
41.03

 
 
 
 
Exercised
 
(705,831
)
 
$
30.47

 
 
 
 
Forfeited
 
(6,385
)
 
$
36.55

 
 
 
 
Outstanding as of March 31, 2014
 
8,276,994

 
$
28.82

 
5.8
 
$
146.7

 
 
 
 
 
 
 
 
 
Exercisable as of March 31, 2014
 
5,337,979

 
$
23.80

 
4.1
 
$
121.5

Stock options outstanding
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
Weighted-Average
 
 
 
Weighted-Average
 
 
 
 
 
 
Remaining
 
 
 
 
 
Remaining
 
 
Number of
 
Exercise
 
Contractual
 
Number of
 
Exercise
 
Contractual
Range of Exercise Prices
 
Options
 
Price
 
Life (Years)
 
Options
 
Price
 
Life (Years)
$17.10 to $21.11
 
1,724,864

 
$
20.65

 
4.0
 
1,724,864

 
$
20.65

 
4.0
$23.88 to $29.35
 
3,404,195

 
$
24.68

 
4.0
 
3,404,195

 
$
24.68

 
4.0
$34.87 to $41.03
 
3,147,935

 
$
37.78

 
8.8
 
208,920

 
$
35.39

 
7.9
 
 
8,276,994

 
$
28.82

 
5.8
 
5,337,979

 
$
23.80

 
4.1
Non-vested options
 
 
 
 
Weighted-Average
Non-Vested Stock Options
 
Number of Options
 
Fair Value
Non-vested as of January 1, 2014
 
2,380,790

 
$
3.38

Granted
 
899,500

 
$
4.18

Vested
 
(334,890
)
 
$
3.20

Forfeited
 
(6,385
)
 
$
3.41

Non-vested as of March 31, 2014
 
2,939,015

 
$
3.65

Restricted stock activity
 
 
 
 
Weighted-Average
Restricted Shares
 
Number of Shares
 
Grant Date Fair Value
Outstanding as of January 1, 2014
 
150,698

 
 
Granted
 
71,504

 
$
40.96

Released
 
(63,509
)
 
$
33.02

Forfeited
 
(1,098
)
 
$
38.04

Outstanding as of March 31, 2014
 
157,595