XML 38 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2013
Long-Term Debt and Capital Lease Obligations (Tables) [Abstract]  
Long-term debt outstanding maturities and sinking fund requirements
Debentures and Notes:   As of December 31, 2013, the maturities and sinking fund requirements of our long-term debt outstanding (excluding obligations under capital leases) were as follows:

 
(Millions of Dollars)
 
 
2014
$
322.4

2015
399.5

2016
27.4

2017
29.5

2018
281.1

Thereafter
3,566.8

Total
$
4,626.7

Summary of capitalized leased facilities
The following is a summary of our capitalized leased facilities as of December 31:

Capital Lease Assets
 
2013
 
2012
 
 
(Millions of Dollars)
Leased Facilities
 
 
 
 
Long-term power purchase commitment
 
$
140.3

 
$
140.3

Accumulated amortization
 
(92.5
)
 
(86.8
)
Total Leased Facilities
 
$
47.8

 
$
53.5

Future minimum lease payments under capital lease and present value of net minimum lease payments
Future minimum lease payments under our capital lease and the present value of our net minimum lease payments as of December 31, 2013 are as follows:

 
(Millions of Dollars) 
2014
$
41.9

2015
43.5

2016
45.1

2017
13.9

2018
14.7

Thereafter
56.8

Total Minimum Lease Payments
215.9

Less:  Estimated Executory Costs
(61.7
)
Net Minimum Lease Payments
154.2

Less:  Interest
(49.9
)
Present Value of Net
 
Minimum Lease Payments
104.3

Less:  Due Currently
(19.8
)
 
$
84.5