XML 37 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Benefits (Tables)
12 Months Ended
Dec. 31, 2011
Benefits (Tables) [Abstract]  
Details about pension and OPEB plans
The following table presents details about our pension and OPEB plans:

 
Pension
 
OPEB
 
2011
 
2010
 
2011
 
2010
 
(Millions of Dollars)
Change in Benefit Obligation
 
 
 
 
 
 
 
Benefit Obligation at January 1
$
1,222.8

 
$
1,160.7

 
$
368.3

 
$
374.7

Service cost
15.9

 
23.7

 
10.4

 
11.2

Interest cost
67.6

 
68.4

 
20.8

 
21.2

Participants' contributions

 

 
11.6

 
6.5

Plan amendments

 

 
0.4

 
0.3

Actuarial loss (gain)
98.0

 
53.4

 
7.6

 
(23.8
)
Curtailments

 

 

 
(1.0
)
Gross benefits paid
(73.7
)
 
(83.4
)
 
(30.3
)
 
(21.8
)
Federal subsidy on benefits paid
N/A  

 
N/A  

 
0.9

 
1.0

Benefit Obligation at December 31
$
1,330.6

 
$
1,222.8

 
$
389.7

 
$
368.3

Change in Plan Assets
 
 
 
 
 
 
 
Fair Value at January 1
$
1,059.5

 
$
1,026.0

 
$
216.7

 
$
202.6

Actual earnings on plan assets
33.8

 
110.1

 
9.0

 
24.5

Employer contributions
242.9

 
6.8

 
48.4

 
4.9

Participants' contributions

 

 
11.6

 
6.5

Gross benefits paid
(73.7
)
 
(83.4
)
 
(30.3
)
 
(21.8
)
Fair Value at December 31
$
1,262.5

 
$
1,059.5

 
$
255.4

 
$
216.7

Net Liability
$
68.1

 
$
163.3

 
$
134.3

 
$
151.6

Amounts recognized in Consolidated Balance Sheets
Amounts recognized in our Consolidated Balance Sheets as of December 31 related to the funded status of the benefit plans consisted of:

 
Pension
 
OPEB
 
2011
 
2010
 
2011
 
2010
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
Other deferred charges
$

 
$

 
$
20.3

 
$
38.3

Other long-term liabilities
68.1

 
163.3

 
154.6

 
189.9

Net liability
$
68.1

 
$
163.3

 
$
134.3

 
$
151.6

Amounts not yet been recognized in net periodic benefit cost
The following table shows the amounts that have not yet been recognized in our net periodic benefit cost as of December 31 and are recorded as a regulatory asset on our balance sheet:

 
Pension
 
OPEB
 
2011
 
2010
 
2011
 
2010
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
Net actuarial loss
$
633.4

 
$
521.0

 
$
108.1

 
$
98.9

Prior service costs (credits)
14.4

 
16.7

 
(6.1
)
 
(8.5
)
Transition obligation

 

 
0.3

 
0.6

Total
$
647.8

 
$
537.7

 
$
102.3

 
$
91.0

Components of net periodic pension and OPEB costs
The components of net periodic pension and OPEB costs for the years ended December 31 are as follows:

 
Pension
 
OPEB
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
 
(Millions of Dollars)
Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
15.9

 
$
23.7

 
$
23.3

 
$
10.4

 
$
11.2

 
$
8.7

Interest cost
67.6

 
68.4

 
72.3

 
20.8

 
21.2

 
20.5

Expected return on plan assets
(82.1
)
 
(78.2
)
 
(95.4
)
 
(16.9
)
 
(14.3
)
 
(13.6
)
Amortization of:
 
 
 
 
 
 
 
 
 
 
 
Transition obligation

 

 

 
0.3

 
0.3

 
0.3

Prior service cost (credit)
2.2

 
2.2

 
2.2

 
(1.9
)
 
(11.9
)
 
(12.6
)
Actuarial loss
34.0

 
26.8

 
18.9

 
6.2

 
10.8

 
8.9

Curtailment (gain)

 

 

 

 
(0.4
)
 

Net Periodic Benefit Cost
$
37.6

 
$
42.9

 
$
21.3

 
$
18.9

 
$
16.9

 
$
12.2


In addition to the costs above, in 2011 we recorded net pension costs of less than $0.04 per share related to the settlement of pension litigation. See Note R -- Commitments and Contingencies in this report. The charges were after considering insurance and reserves established in the prior year.

 
Pension
 
OPEB
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
Weighted-Average assumptions used to
 
 
 
 
 
 
 
 
 
 
 
determine benefit obligations as of Dec. 31
 
 
 
 
 
 
 
 
 
 
 
Discount rate
5.05%
 
5.60%
 
6.05%
 
5.20%
 
5.70%
 
5.75%
Rate of compensation increase
4.0%
 
4.0%
 
4.0%
 
N/A
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-Average assumptions used to
 
 
 
 
 
 
 
 
 
 
 
determine net cost for year ended Dec. 31
 
 
 
 
 
 
 
 
 
 
 
Discount rate
5.60%
 
6.05%
 
6.50%
 
5.70%
 
5.75%
 
6.50%
Expected return on plan assets
7.25%
 
7.25%
 
8.25%
 
7.50%
 
7.50%
 
8.25%
Rate of compensation increase
4.0%
 
4.0%
 
4.0%
 
N/A
 
N/A
 
N/A

Assumed health care cost trend rates as of Dec. 31
 
2011
 
2010
 
2009
Health care cost trend rate assumed for next year (Pre 65 / Post 65)
 
8.0%/12%
 
7.5%/16%
 
7.5%/20%
Rate that the cost trend rate gradually adjusts to
 
5.0%
 
5.0%
 
5.0%
Year that the rate reaches the rate it is assumed to remain at (Pre 65 / Post 65)
 
2017/2017
 
2015/2016
 
2015/2016

A one-percentage-point change in assumed health care cost trend rates effects

A one-percentage-point change in assumed health care cost trend rates would have the following effects:

 
1% Increase
 
1% Decrease
 
(Millions of Dollars)
Effect on
 
 
 
Post-retirement benefit obligation
$
31.9

 
$
(26.8
)
Total of service and interest cost components
$
3.8

 
$
(3.1
)
Summary of fair value of plan assets by asset category within fair value hierarchy

The following table summarizes the fair value of our pension plan assets by asset category within the fair value hierarchy (for further level information, see Note M):

 
 
As of December 31, 2011
Asset Category - Pension
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
8.5

 
$

 
$

 
$
8.5

Equities:
 
 
 
 
 
 
 
 
U.S. Equity
 
455.1

 

 

 
455.1

International Equity
 
100.4

 
33.9

 

 
134.3

Fixed Income
 
 
 
 
 
 
 
 
Short, Intermediate and Long-term Bonds (a)
 
 
 
 
 
 
 
 
U.S. Bonds
 
76.9

 
502.8

 

 
579.7

International Bonds
 
40.9

 
44.0

 

 
84.9

Total
 
$
681.8

 
$
580.7

 
$

 
$
1,262.5


 
 
As of December 31, 2010
Asset Category - Pension
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
21.1

 
$

 
$

 
$
21.1

Equities:
 
 
 
 
 
 
 
 
U.S. Equity
 
217.2

 
247.5

 

 
464.7

International Equity
 
81.1

 
21.6

 

 
102.7

Fixed Income
 
 
 
 
 
 
 
 
Short, Intermediate and Long-term Bonds (a)
 
 
 
 
 
 
 
 
U.S. Bonds
 
49.7

 
361.5

 

 
411.2

International Bonds
 
31.8

 
28.0

 

 
59.8

Total
 
$
400.9

 
$
658.6

 
$

 
$
1,059.5


(a)
This category represents investment grade bonds of U.S. and foreign issuers denominated in U.S. dollars from diverse industries.

The following table summarizes the fair value of our OPEB plan assets by asset category within the fair value hierarchy:

 
 
As of December 31, 2011
Asset Category - OPEB
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
2.4

 
$

 
$

 
$
2.4

Equities:
 
 
 
 
 
 
 
 
U.S. Equity
 
113.6

 

 

 
113.6

International Equity
 
32.1

 
2.3

 

 
34.4

Fixed Income:
 
 
 
 
 
 
 
 
Short, Intermediate and Long-term Bonds (a)
 
 
 
 
 
 
 
 
U.S. Bonds
 
8.2

 
83.0

 

 
91.2

International Bonds
 
8.7

 
5.1

 

 
13.8

Total
 
$
165.0

 
$
90.4

 
$

 
$
255.4


 
 
As of December 31, 2010
Asset Category - OPEB
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
1.5

 
$

 
$

 
$
1.5

Equities:
 
 
 
 
 
 
 
 
U.S. Equity
 
41.6

 
80.1

 

 
121.7

International Equity
 
5.2

 
1.4

 

 
6.6

Fixed Income:
 
 
 
 
 
 
 
 
Short, Intermediate and Long-term Bonds (a)
 
 
 
 
 
 
 
 
U.S. Bonds
 
21.8

 
59.4

 

 
81.2

International Bonds
 
2.0

 
3.7

 

 
5.7

Total
 
$
72.1

 
$
144.6

 

 
$
216.7


(a)
This category represents investment grade bonds of U.S. and foreign issuers denominated in U.S. dollars from diverse industries.
Employer contributions to defined benefit plan
Cash Flows:   
Employer
 
Pension
 
 
Contributions
 
Qualified
 
Non-Qualified
 
OPEB
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
2009
 
$
270.0

 
$
5.8

 
$
24.3

2010
 
$

 
$
6.8

 
$
4.9

2011
 
$
236.4

 
$
6.5

 
$
48.4


Expected benefit payments in future
The following table identifies our expected benefit payments over the next 10 years:

Year
 
Pension
 
Gross OPEB
 
Expected Medicare Part D Subsidy
 
 
(Millions of Dollars)
 
 
 
 
 
 
 
2012
 
$
110.1

 
$
20.2

 
$
(0.9
)
2013
 
$
101.3

 
$
20.8

 
$

2014
 
$
104.4

 
$
22.2

 
$

2015
 
$
103.6

 
$
23.5

 
$

2016
 
$
103.9

 
$
24.7

 
$

2017-2021
 
$
535.2

 
$
136.4

 
$