-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, U4Vsy1uDOxsv4oOzS3a+hV5N+G6BD4cbEz2A32ht+SmeCXTX6J0zufgv9LsyaXxF bhgyjDwf9yuBA1OUJEULbg== 0000107815-04-000192.txt : 20040816 0000107815-04-000192.hdr.sgml : 20040816 20040816160430 ACCESSION NUMBER: 0000107815-04-000192 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040816 ITEM INFORMATION: Acquisition or disposition of assets ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040816 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WISCONSIN ENERGY CORP CENTRAL INDEX KEY: 0000783325 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 391391525 STATE OF INCORPORATION: WI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09057 FILM NUMBER: 04978780 BUSINESS ADDRESS: STREET 1: 231 W MICHIGAN ST STREET 2: P O BOX 2949 CITY: MILWAUKEE STATE: WI ZIP: 53201 BUSINESS PHONE: 4142212345 MAIL ADDRESS: STREET 1: 231 WEST MICHIGAN STREET STREET 2: P O BOX 2949 CITY: MILWAUKEE STATE: WI ZIP: 53201 8-K 1 wec8k81604.htm WEC 8-K 8-16-04 (7-31-04) wecwewg 8k

 

 

 

 

 


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

 

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):

August 16, 2004 (July 31, 2004)

                                    

Commission

Registrant; State of Incorporation

IRS Employer

File Number

Address; and Telephone Number

Identification No.

           

                                 

                  

     

001-09057

   WISCONSIN ENERGY CORPORATION

39-1391525

 

     (A Wisconsin Corporation)

 
 

     231 West Michigan Street

 
 

     P.O. Box 2949

 
 

     Milwaukee, WI 53201

 
 

     (414) 221-2345

 
     
     

 

 

 

WISCONSIN ENERGY CORPORATION

                                    

 

ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS.

Effective July 31, 2004, Wisconsin Energy Corporation ("WEC") completed the sale of all of the issued and outstanding stock of its wholly-owned subsidiary, WICOR, Inc. ("WICOR"), to Pentair, Inc. ("Pentair") for $850 million in cash, subject to post-closing adjustments. Pentair also assumed approximately $25 million in third party debt. At the time of the closing, WICOR's only asset was its equity interest in WICOR Industries, LLC ("WICOR Industries"). WICOR Industries and its consolidated subsidiaries engage in the manufacture of pumps, water treatment products and fluid handling equipment with manufacturing, sales and distribution facilities in the United States and several other countries. The amount of consideration received in the transaction was the result of arms length negotiations between WEC and Pentair.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

(a)     Financial Statements of Business Acquired:

          Not applicable.

(b)     Pro Forma Financial Information:

          The pro forma financial information to be filed pursuant to Item 7(b) of Form 8-K is attached hereto as Exhibit 99.1 and incorporated herein by reference.

(c)     Exhibits:

Exhibit No.

         2 Plan of acquisition, reorganization, arrangement, liquidation or succession

          2.1     Stock Purchase Agreement among Pentair, Inc., WICOR, Inc. and Wisconsin Energy Corporation, dated February 3, 2004 ("Stock Purchase Agreement"). (Exhibit 2.1 to Wisconsin Energy Corporation's 06/30/04 Form 10-Q.)

          2.2     Amendment to the Stock Purchase Agreement among Pentair, Inc., WICOR, Inc. and Wisconsin Energy Corporation, dated July 23, 2004. (Exhibit 2.2 to Wisconsin Energy Corporation's 06/30/04 Form 10-Q).

          99 Additional exhibits

          99.1     Pro forma financial information to be filed pursuant to Item 7(b) of Form 8-K.

 

 

 

 

 

 

 

SIGNATURES

   
   

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has

duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
   
   
 

WISCONSIN ENERGY CORPORATION

 

(Registrant)

   
 

/s/ STEPHEN P. DICKSON                                      

Date: August 16, 2004

Stephen P. Dickson -- Controller and

 

  Principal Accounting Officer

   
   
   

 

 

 

 

 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 Item 7

Exhibit 99.1

WISCONSIN ENERGY CORPORATION
UNAUDITED PRO FORMA CONSOLIDATED
CONDENSED FINANCIAL STATEMENTS

The unaudited pro forma consolidated condensed statement of operations set forth below gives effect to the sale of WICOR, Inc. (WICOR) as if the disposition had occurred on January 1, 2003. The unaudited pro forma consolidated condensed balance sheet assumes the sale took place as of June 30, 2004 and includes adjustments to reflect an estimated $140 million after-tax gain on the sale of WICOR. This pro forma adjustment has not been made to the pro forma consolidated condensed statements of operations as it will not have a continuing impact on our results of operations.

The pro forma adjustments are based upon presently available information and estimates and assumptions described herein and in the notes to the unaudited pro forma consolidated condensed financial statements. The pro forma gain on the sale of WICOR is based upon the net book value of the net assets sold as of June 30, 2004. We have included this pro forma financial information as required by the Securities and Exchange Commission. This information is not necessarily indicative of the results that would have been reported had the disposition actually occurred on the dates specified, nor is it indicative of the results that may be obtained in the future.

The unaudited pro forma consolidated condensed financial information is based on our historical consolidated financial statements, and should be read in conjunction with the audited consolidated financial statements and related notes thereto included in our 2003 Annual Report on Form 10-K and the consolidated condensed financial statements in our Quarterly Report on Form 10-Q for the period ended June 30, 2004.

WISCONSIN ENERGY CORPORATION
PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET
JUNE 30, 2004
(Unaudited)

Pro Forma Adjustments

Pro Forma

Historical

Amount

Note

Adjusted

Assets

(Millions of Dollars)

Property, Plant and Equipment

In service

$8,435.9

$    -   

$8,435.9

Accumulated depreciation

(3,139.5)

    -   

(3,139.5)

5,296.4

    -   

5,296.4

Construction work in progress

422.0

    -   

422.0

Leased facilities, net

101.8

    -   

101.8

Nuclear fuel, net

67.6

    -   

67.6

Net Property, Plant and Equipment

5,887.8

    -   

5,887.8

Investments

947.4

    -   

947.4

Current Assets

Cash and cash equivalents

21.4

871.0

2

892.4

Accounts receivable

329.2

    -   

329.2

Accrued revenues

111.2

    -   

111.2

Materials, supplies and inventories

312.8

    -   

312.8

Assets held for sale

957.9

(957.9)

2

    -   

Other

158.3

    -   

158.3

Total Current Assets

1,890.8

(86.9)

1,803.9

Deferred Charges and Other Assets

Regulatory assets

662.4

    -   

662.4

Goodwill, net

441.9

    -   

441.9

Other

98.1

115.0

2

213.1

Total Deferred Charges and Other Assets

1,202.4

115.0

1,317.4

Total Assets

$9,928.4

$28.1

$9,956.5

Capitalization and Liabilities

Capitalization

Common equity

$2,398.7

$ 140.0

2

$2,538.7

Preferred stock of subsidiary

30.4

    -   

30.4

Long-term debt

3,367.2

    -   

3,367.2

Total Capitalization

5,796.3

140.0

5,936.3

Current Liabilities

Long-term debt due currently

168.6

    -   

168.6

Short-term debt

609.0

    -   

609.0

Accounts payable

227.9

17.5

2

245.4

Accrued liabilities

84.3

23.0

2

107.3

Liabilities held for sale

272.4

(272.4)

2

    -   

Other

135.6

120.0

2

255.6

Total Current Liabilities

1,497.8

(111.9)

1,385.9

Deferred Credits and Other Liabilities

Regulatory liabilities

884.0

    -   

884.0

Asset retirement obligations

750.4

    -   

750.4

Deferred income taxes - long-term

615.3

    -   

615.3

Other

384.6

    -   

384.6

Total Deferred Credits and Other Liabilities

2,634.3

    -   

2,634.3

Total Capitalization and Liabilities

$9,928.4

$28.1

$9,956.5

 

WISCONSIN ENERGY CORPORATION
PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2004
(Unaudited)

Pro Forma Adjustments

Pro Forma

Historical

Amount

Note

Adjusted

(Millions of Dollars, Except Per Share Amounts)

Operating Revenues

$1,782.3

$    -   

$1,782.3

Operating Expenses

Fuel and purchased power

296.4

    -   

296.4

Cost of gas sold

515.3

    -   

515.3

Other operation and maintenance

510.9

    -   

510.9

Depreciation, decommissioning

and amortization

160.8

    -   

160.8

Property and revenue taxes

43.8

    -   

43.8

Total Operating Expenses

1,527.2

    -   

1,527.2

Operating Income

255.1

    -   

255.1

Other Income, Net

15.0

    -   

15.0

Financing Costs

104.9

    -   

104.9

Income From Operations

Before Income Taxes

165.2

    -   

165.2

Income Taxes

61.9

    -   

61.9

Income from Operations

$103.3

$    -   

$103.3

Earnings Per Share

Basic

$0.87

    -   

$0.87

Diluted

$0.86

    -   

$0.86

Weighted Average Common

Shares Outstanding (Millions)

Basic

118.2

    -   

118.2

Diluted

119.9

    -   

119.9

 

WISCONSIN ENERGY CORPORATION
PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
TWELVE MONTHS ENDED DECEMBER 31, 2003
(Unaudited)

Pro Forma Adjustments

Pro Forma

Historical

Amount

Note

Adjusted

(Millions of Dollars, Except Per Share Amounts)

Operating Revenues

$4,054.3

($746.1)

1

$3,308.2

Operating Expenses

Fuel and purchased power

570.8

    -   

570.8

Cost of gas sold

863.3

    -   

863.3

Cost of goods sold

557.6

(557.6)

1

    -   

Other operation and maintenance

1,051.5

(117.3)

1

934.2

Depreciation, decommissioning

and amortization

332.3

(2.6)

1

329.7

Property and revenue taxes

82.4

    -   

82.4

Asset valuation charges, net

45.6

    -   

45.6

Total Operating Expenses

3,503.5

(677.5)

2,826.0

Operating Income

550.8

(68.6)

482.2

Other Income, Net

43.5

(1.3)

1

42.2

Financing Costs

214.9

(1.1)

1

213.8

Income From Operations

Before Income Taxes

379.4

(68.8)

310.6

Income Taxes

135.1

(24.9)

1

110.2

Income from Operations

$244.3

($43.9)

$200.4

Earnings Per Share

Basic

$2.09

    -   

$1.71

Diluted

$2.06

    -   

$1.69

Weighted Average Common

Shares Outstanding (Millions)

Basic

117.1

    -   

117.1

Diluted

118.4

    -   

118.4

 

WISCONSIN ENERGY CORPORATION
NOTES TO PRO FORMA CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
(Unaudited)

Pro Forma Adjusting Entries

(1) Income Statement: The historical December 31, 2003 consolidated condensed statement of operations has been adjusted to eliminate the operations of WICOR, Inc. (WICOR) as if the disposition occurred on January 1, 2003. No adjustment is necessary to the consolidated condensed statement of operations for the six months ended June 30, 2004 as the disposition of WICOR, Inc. had previously been reported as discontinued operations in those financial statements. Certain corporate overheads reported in the manufacturing segment continue to exist following the sale and are reported in continuing operations. Certain other corporate costs are directly attributable to the discontinued operations.

(2) Balance Sheet: The historical consolidated condensed balance sheet, which reflects WICOR, Inc. as a discontinued operation has been adjusted to show the impact of the sale as if the sale occurred on June 30, 2004. The impacts are calculated as follows:

 

Preliminary cash proceeds

$ 871.0

Net book value WICOR as of June 30, 2004

   685.5

Estimated Other Current Liabilities

     23.0

Estimated selling costs

     17.5

Estimated pre-tax gain

   145.0

   

Estimated Current Income Taxes

   120.0

Estimated Deferred Income Tax Benefit

  (115.0)

Estimated after-tax gain

$ 140.0

(3) Impact of Use of Proceeds on Operations: In February 2004, we announced that we expected to receive $740 million of proceeds from this transaction, after expenses and taxes. We announced that we would use the proceeds to retire long-term debt, trust preferred securities and short-term debt. In addition, we announced that we would purchase up to $50 million of our common stock under an existing stock repurchase program.

In anticipation of the closing of the WICOR sale, we redeemed $200 million of Trust Preferred Securities in March 2004. This redemption was financed with short-term debt.  In addition, we repurchased approximately $31 million of our common stock from February 2004 until June 30, 2004 which was financed with short-term debt. In August, we announced that we would initiate the redemption of Senior Notes under a make-whole provision of the notes.

The accompanying pro forma income statements do not reflect any impacts for the expected use of proceeds for the sale. We believe that it is meaningful to disclose our estimate of the reduction of interest expense and lower shares outstanding as a result of the redemption of debt and the repurchase of common stock. We will assume that the WICOR sale was completed on January 1, 2003, and that the net proceeds were used as follows:

    • Redemption of $200 million of Trust Preferred Securities 6.875%
    • Redemption of $300 million of Senior Notes 5.875%
    • Repurchase of $50 million of Common Stock at a price of $25.20 per share
    • Retirement of $175 million of Short-term debt

Using these assumptions, and excluding the one-time costs associated with the redemption of the Trust Preferred Securities and the Senior Notes, we estimate that the pro-forma diluted earnings per share for the year ended December 31, 2003 would have been $1.92 per share, and the pro-forma diluted earnings per share for the six months ended June 30, 2004 would have been $0.98 per share.

-----END PRIVACY-ENHANCED MESSAGE-----