XML 29 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (60,943) $ (857,102)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 426,098 676,039
Gains (Losses) on Extinguishment of Debt (220,715)  
(Gain) Loss on Disposition of Assets (115,380) (104,342)
Amortization of debt discount 46,666  
Stock issued for stock based compensation 239,200 121,924
Increases/decreases in operating assets and liabilities    
Accounts receivable (498,542) 361,589
Prepaid expenses and other assets 82,939 24,346
Accounts payable and accrued expenses 788,579 67,569
Derivative liability 5,666 (14,939)
Net cash (used) in/provided by operating activities 693,568 275,084
Cash flows from investing activities:    
Purchase of property and equipment   (179,163)
Proceeds from asset disposition 568,694 221,121
Net cash provided by (used) in investing activities 568,594 41,958
Cash flows from financing activities:    
Repayments of notes payable (1,308,931) (207,746)
Proceeds from (Repayments of) Notes Payable 40,000  
Proceeds from (Repayments of) Related Party Debt 4,003 (63,000)
Proceeds from (Repayments of) Lines of Credit (24,086) (46,471)
Net cash (used) in/provided by financing activities (1,289,014) (317,217)
Net change in cash (26,752) (175)
Cash, beginning of period 35,818 81,429
Cash, end of period 9,066 81,254
Supplemental disclosure of cash flow information:    
Interest paid 593,614 $ 633,832
Schedule of noncash investing and financing transactions:    
Common stock issued for settlement of debt 325,021  
Common stock issued for accrued compensation $ 160,000