XML 29 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ 269,529 $ (273,630)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 295,163 468,457
(Gain) Loss on Disposition of Assets (107,864) (70,608)
Stock issued for stock based compensation   99,500
Increases/decreases in operating assets and liabilities    
Accounts receivable (348,540) 240,734
Prepaid expenses and other assets 134,287 4,639
Accounts payable and accrued expenses 343,945 (240,306)
Derivative liability 2,758 (20,264)
Net cash (used) in/provided by operating activities 589,278 208,522
Cash flows from investing activities:    
Purchase of property and equipment   (179,163)
Proceeds from asset disposition 451,429 172,333
Net cash used in investing activities 451,429 (6,830)
Cash flows from financing activities:    
Repayments of notes payable (962,194) (273,205)
Proceeds from (Repayments of) Related Party Debt 6,898 (5,000)
Proceeds from (Repayments of) Lines of Credit (56,148) 84,362
Net cash (used) in/provided by financing activities (1,011,444) (193,843)
Net change in cash 29,263 7,849
Cash, beginning of period 35,818 81,429
Cash, end of period $ 65,081 $ 89,278