XML 33 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable Consisted of The Following (Tables)
12 Months Ended
Mar. 31, 2014
Tables/Schedules  
Notes Payable Consisted of The Following:

Notes Payable owed by Morris consisted of the following:

 

 

 

March 31, 2014

 

 

March 31, 2013

 

 

 

 

 

 

Notes payable to Daimler Truck Financial, payable in monthly installments ranging from $569 to $5,687 including interest, through May 2013, with interest rates ranging from 5.34% to 8.07%, secured by equipment

 

$

-

 

 

$

19,953

 

 

 

 

 

 

 

 

 

 

Notes payable to GE Financial, payable in monthly installments ranging from $2,999 to $7,535 including interest, through April 2013, with interest rates ranging from 6.69% to 8.53%, secured by equipment

 

 

149,364

 

 

 

487,729

 

 

 

 

 

 

 

 

 

 

Notes payable to Wells Fargo Bank, payable in monthly installments  ranging from $569 to $5,687 including interest, through March 2017, with interest rates ranging from 7.00% to 7.25%, secured by equipment

 

 

574,547

 

 

 

367,652

 

 

 

 

 

 

 

 

 

 

Note payable to Mack Financial Services, payable in monthly installments of $8,359 including interest, through May 2016, with interest at 7.19% secured by equipment.

 

 

203,348

 

 

 

287,223

 

 

 

 

 

 

 

 

 

 

Note payable to Mack Financial Services, payable in monthly installments of $2,105 including interest, through May 2016, with interest at 7.19% secured by equipment.

 

 

59,096

 

 

 

76,309

 

 

 

 

 

 

 

 

 

 

Notes payable to Volvo Financial Services, payable in monthly installments ranging from $1,884 to $6,408 including interest, through October 2016, with interest rates ranging from 7.00% to 7.50%,  secured by equipment

 

 

859,337

 

 

 

1,122,166

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,845,692

 

 

$

2,361,032

 

 

 

Notes payable owed by Smith consisted of the following:

 

 

 

March 31, 2014

 

 

March 31, 2013

 

 

 

 

 

 

Notes payable to bank,  payable in monthly installments of $60,000 including interest,  through December 2012, with interest at 9%, collateralized by substantially all of Smith assets

 

$

977,484

 

 

$

1,015,298

 

 

 

 

 

 

 

 

 

 

Notes payable to bank,  payable in monthly installments including interest, through June 2011, with interest at 6.5%, collateralized by substantially all of Smith assets

 

 

1,447,753

 

 

 

1,513,705

 

 

 

 

 

 

 

 

 

 

Note payable to Floyds, payable in monthly installments of $2,084, through November 2012, with interest at 8%, secured by a vehicle.

 

 

-

 

 

 

36,683

 

 

 

 

 

 

 

 

 

 

Note payable to Ally, payable in monthly installments of $599 including interest, through December 2015, with interest at 6%, secured by a vehicle.

 

 

11,503

 

 

 

18,019

 

 

 

 

 

 

 

 

 

 

Notes payable to John Deere, payable monthly including interest, secured by equipment

 

 

5,135

 

 

 

15,944

 

 

 

 

 

 

 

 

 

 

Unsecured, non-interest bearing note payable to Colorado Holdings Valley Bank, payable in monthly installments of $5,000, through 2023.

 

 

701,570

 

 

 

701,570

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,143,445

 

 

$

3,301,219

 

 

Notes payable owed by Integrated Freight Corporation consisted of the following:

 

 

 

March 31, 2014

 

 

March 31, 2013

 

 

 

 

 

 

 

Various notes payable with maturity dates ranging from 05/10/10 to 12/28/11.  Interest rates ranging from 4.0% to 18%.  Various warrants issued with an exercise price ranging between $0.10 and $0.50 per share.  Various notes contain a conversion feature allowing the holder to convert the debt into shares of common stock at a strike price between $0.30 and $0.50 per share.

 

$

1,083,101

 

 

$

1,083,101

 

 

 

 

 

 

 

 

 

 

Note payable to a former related party, with interest at 12.00%, a default judgment has been awarded to the holder, the Company intends to comply with the judgment when funds are available.

 

 

45,115

 

 

 

45,115

 

 

 

 

 

 

 

 

 

 

Note payable to Robins Consulting, payable in quarterly installments of  $60,000, through March 2012 and a final payment of $222,640 on June 30, 2012, with interest at 7.50%, secured by 1,056,300 shares of Integrated Freight Corporation stock

 

 

572,500

 

 

 

572,500

 

 

 

 

 

 

 

 

 

 

Convertible promissory notes with an investment firm, simple interest

 

 

 

 

 

 

 

 

of 8%, due in May 2012, convertible at the option of the holder at prices as defined.

 

 

151,155 

 

 

 

151,155 

 

 

 

 

 

 

 

 

 

 

Original Issue Discount Senior Debenture with an investment firm, due

 

 

 

 

 

 

 

 

April 2012, secured by Equipment.

 

 

343,200

 

 

 

343,200

 

 

 

 

 

 

 

 

 

 

Convertible note payable to Wall Street Angel Partners LLC dated August 16, 2012, bearing interest at 8%, with a maturity date of December 31, 2012.

 

 

23,000

 

 

 

23,000

 

 

 

 

 

 

 

 

 

 

Less: unamortized discount on notes payable

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,218,071

 

 

$

2,218,071

 

 

 

Summary

 

 

 

IFC

 

 

Morris

 

 

Smith

 

 

Total

 

 

 

 

 

 

 

 

 

 

Current portion of notes payable  & other

 

$

2,218,071

 

 

$

688,854

 

 

$

2,648,451

 

 

$

5,555,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

-

 

 

 

1,156,838

 

 

 

494,994

 

 

 

1,651,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total as of March 31, 2014         

 

$

2,218,071

 

 

$

1,845,692

 

 

$

3,143,445

 

 

$

7,207,208

 

 

 

 

 

 

 

 

 

 

Principal maturities of long term debt for the next five years are as follows 

Year Ending

 

 

March 31,

 

Total

 

  2014

 

$

5,555,376

 

  2015

 

 

1,079,110

 

  2016

 

 

425,736

 

  2017

 

 

117,686

 

  2018

 

 

29,300

 

Thereafter

 

 

-

 

 

 

 

 

7,207,208