XML 46 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions and Dispositions
6 Months Ended
Jun. 30, 2011
Acquisitions and Dispositions  
Acquisitions and Dispositions
4. Acquisitions and Dispositions

Acquisition of Premier Portfolio

We purchased twelve industrial and four office buildings, as well as other real estate assets, during the six months ended June 30, 2011. These purchases completed our acquisition of a portfolio of buildings in South Florida (the "Premier Portfolio"), which was placed under contract in 2010, and resulted in cash payments to the sellers of $27.4 million, the assumption of secured loans with a face value of $124.4 million (Note 5) and the issuance to the sellers of 2.1 million Units with a fair value at issuance of $28.4 million (Note 6). These units are not convertible until early 2012.

On December 30, 2010, we purchased 38 industrial buildings, one office building and other real estate assets within the Premier Portfolio. The allocation of the fair value of the amounts recognized from this acquisition to buildings and other related assets was preliminary at December 31, 2010. The following table summarizes our allocation of the fair value of amounts recognized for each major class of assets and liabilities related to the 55 properties and other real estate assets from the Premier Portfolio that have been purchased through June 30, 2011 (in thousands):

 

     Year ended
December 31, 2010
     Six months
ended
June 30, 2011
     Total acquired
through
June 30, 2011
 

Real estate assets

   $ 249,960       $ 153,656       $ 403,616   

Lease-related intangible assets

     31,091         25,445         56,536   

Other assets

     1,801         2,571         4,372   
  

 

 

    

 

 

    

 

 

 

Total acquired assets

     282,852         181,672         464,524   

Secured debt

     158,238         125,003         283,241   

Other liabilities

     4,075         4,284         8,359   
  

 

 

    

 

 

    

 

 

 

Total assumed liabilities

     162,313         129,287         291,600   

Fair value of acquired net assets

   $ 120,539       $ 52,385       $ 172,924   

The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 3.5 years.

 

Other 2011 Acquisitions

We also acquired four additional properties during the six months ended June 30, 2011. These acquisitions consisted of one bulk industrial property in Southern California, one bulk industrial property in Phoenix, Arizona, one bulk industrial property in Savannah, Georgia and one office property in Atlanta, Georgia. The following table summarizes our allocation of the fair value of amounts recognized for each major class of assets and liabilities (in thousands) for these acquisitions:

 

Real estate assets

   $ 70,547   

Lease related intangible assets

     9,491   

Other assets

     194   
  

 

 

 

Total acquired assets

     80,232   

Secured debt

     5,470   

Other liabilities

     311   
  

 

 

 

Total assumed liabilities

     5,781   

Fair value of acquired net assets

   $ 74,451   

The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 5.9 years.

Fair Value Measurements

The fair value estimates used in allocating the aggregate purchase price of each acquisition among the individual components of real estate assets and liabilities were determined primarily through calculating the "as-if vacant" value of each building, using the income approach, and relied significantly upon internally determined assumptions. As a result, we have, thus, determined these estimates to have been primarily based upon Level 3 inputs, which are unobservable inputs based on our own assumptions. The most significant assumptions utilized in making the lease-up and future disposition estimates used in calculating the "as-if vacant" value of each building acquired during the six months ended June 30, 2011 were as follows:

 

Discount rate

     6.4% - 10.0%   

Exit capitalization rate

     4.8% - 8.7%   

Lease- up period

     12 - 36 months   

Net rental rate per square foot – Industrial

Net rental rate per square foot – Office

   $

$

3.30- $6.50

8.61- $16.00

  

 

Dispositions

We disposed of income-producing real estate assets and undeveloped land and received net proceeds of $498.2 million during the six-month period ended June 30, 2011. Included in the building dispositions in the six months ended June 30, 2011 is the sale, in March 2011, of 13 suburban office buildings, totaling approximately 2.0 million square feet, to an existing 20% owned unconsolidated joint venture. These buildings were sold to the unconsolidated joint venture for $342.8 million and our share of net proceeds totaled $273.7 million.