XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Revenues
Rental Operations:
Industrial$278,628 $252,511 $552,298 $509,181 
Non-reportable Rental Operations1,360 1,279 2,733 2,788 
Service Operations5,143 17,721 8,092 48,834 
Total segment revenues285,131 271,511 563,123 560,803 
Other revenue157 181 328 181 
Consolidated revenue $285,288 $271,692 $563,451 $560,984 
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income before income taxes (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
PNOI
Industrial$196,611 $171,376 $385,760 $334,009 
Non-reportable Rental Operations3,585 1,230 6,738 2,503 
PNOI, excluding all sold properties 200,196 172,606 392,498 336,512 
PNOI from sold properties 228 12,974 1,367 27,076 
PNOI$200,424 $185,580 $393,865 $363,588 
Earnings from Service Operations1,413 3,655 2,893 5,305 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net11,553 6,476 21,808 14,497 
Revenues related to lease buyouts377 — 547 310 
Amortization of lease concessions and above and below market rents3,195 2,609 5,783 5,441 
Intercompany rents and other adjusting items(290)(698)(952)(1,116)
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures5,565 10,590 9,380 26,858 
Interest expense(18,734)(21,072)(38,733)(43,579)
Depreciation and amortization expense(93,944)(91,729)(187,945)(185,302)
Gain on sale of properties24,832 95,183 235,579 116,543 
Impairment charges(1,563)— (1,563)— 
Interest and other income, net939 1,673 1,764 2,136 
General and administrative expenses(27,496)(15,879)(51,409)(40,096)
Gain on land sales2,025 9,900 3,117 11,138 
Other operating expenses(531)(338)(1,310)(1,483)
Loss on extinguishment of debt (3,938)(21,948)(4,008)
Gain on involuntary conversion 3,222  3,222 
Non-incremental costs related to successful leases(3,502)(4,027)(9,014)(6,985)
Other non-segment revenues and expenses, net(82)121 126 247 
Income before income taxes$104,181 $181,328 $361,988 $266,716