XML 42 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Revenues
Rental Operations:
Industrial$224,472  $211,004  $441,424  $419,407  
Non-reportable Rental Operations1,383  1,478  2,911  2,930  
Service Operations12,137  23,919  19,751  78,883  
Total segment revenues237,992  236,401  464,086  501,220  
Other revenue519  625  794  735  
Consolidated revenue $238,511  $237,026  $464,880  $501,955  
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
PNOI
Industrial$160,966  $149,369  $317,305  $292,251  
Non-reportable Rental Operations1,053  862  2,872  1,740  
PNOI, excluding all sold properties 162,019  150,231  320,177  293,991  
PNOI from sold properties included in continuing operations(3) 5,952  111  11,944  
PNOI, continuing operations$162,016  $156,183  $320,288  $305,935  
Earnings from Service Operations1,731  730  2,777  3,108  
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net6,774  4,762  8,476  10,466  
Revenues related to lease buyouts2,033  —  2,426  19  
Amortization of lease concessions and above and below market rents1,540  1,542  4,097  2,804  
Intercompany rents and other adjusting items(703) 60  (375) 103  
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures2,396  4,143  4,935  8,858  
Interest expense(22,841) (23,510) (46,335) (45,642) 
Depreciation and amortization expense(86,704) (83,004) (172,063) (158,996) 
Gain on sale of properties—  30,592  8,937  30,429  
Impairment charges—  —  (5,626) —  
Interest and other income, net216  2,534  1,611  5,292  
General and administrative expenses(13,606) (13,420) (35,369) (35,403) 
Gain on land sales6,070  1,950  6,205  2,700  
Other operating expenses(1,546) (1,518) (2,658) (3,641) 
Loss on extinguishment of debt(14,972) —  (32,778) (13) 
Gain on involuntary conversion1,283  —  1,283  2,259  
Non-incremental costs related to successful leases(4,034) (3,447) (6,559) (5,603) 
Other non-segment revenues and expenses, net394  588  327  663  
Income from continuing operations before income taxes$40,047  $78,185  $59,599  $123,338