XML 104 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Significant Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Allocation of Fair Value of Amounts Recognized
The following table summarizes amounts recognized for each major class of assets and liability (in thousands) for these acquisitions during the year ended December 31, 2018:
Real estate assets
$
328,126

Lease related intangible assets
24,996

Total acquired assets
353,122

Below market lease liability
505

Fair value of acquired net assets
$
352,617


The following table summarizes amounts recognized for each major class of asset and liability (in thousands) for these acquisitions during the year ended December 31, 2017:
Real estate assets
$
945,844

Lease related intangible assets
46,807

Total acquired assets
$
992,651

Below market lease liability
1,483

Fair value of acquired net assets
$
991,168


The following table summarizes amounts recognized for each major class of assets (in thousands) for these acquisitions during the year ended December 31, 2019:
Real estate assets
$
205,390

Lease related intangible assets
11,716

Fair value of acquired net assets
$
217,106


Summary of Significant Assumptions Utilized in Estimates The most significant assumptions used in calculating the "as-if vacant" value for acquisition activity during 2019 and 2018, respectively, are as follows:
 
2019
 
2018
 
Low
High
 
Low
High
Exit capitalization rate
4.23%
5.32%
 
3.80%
4.91%
Net rental rate per square foot
$5.90
$15.60
 
$6.50
$10.20