XML 55 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 345,122 $ 322,842
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 202,261 190,460
Amortization of deferred leasing and other costs 40,659 41,756
Amortization of deferred financing costs 4,606 4,303
Straight-line rental income and expense, net (15,627) (16,763)
Loss on debt extinguishment 13 240
Gain on involuntary conversion (2,259) 0
Gains on land and depreciated property sales (211,010) (205,119)
Third-party construction contracts, net 14,218 (5,088)
Other accrued revenues and expenses, net 26,870 43,627
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (766) (4,609)
Net cash provided by operating activities 404,087 371,649
Cash flows from investing activities:    
Development of real estate investments (325,825) (459,513)
Acquisition of real estate investments and related intangible assets (146,632) (208,914)
Acquisition of undeveloped land (223,547) (194,171)
Second generation tenant improvements, leasing costs and building improvements (31,644) (34,311)
Other deferred leasing costs (28,551) (27,691)
Other assets (9,104) (5,929)
Proceeds from the repayments of notes receivable from property sales 145,000 149,913
Proceeds from land and depreciated property sales, net 379,774 434,584
Capital distributions from unconsolidated joint ventures 2,664 19,176
Capital contributions and advances to unconsolidated joint ventures (5,963) (2,728)
Net cash used for investing activities (243,828) (329,584)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 222,672 30,591
Proceeds from unsecured debt 182,284 450,000
Payments on unsecured debt 0 (1,998)
Payments on secured indebtedness including principal amortization (44,652) (231,070)
Repayments on line of credit, net (30,000) 0
Distributions to common shareholders/unitholders (232,323) (214,463)
Distributions to noncontrolling Interest (1,864) (1,746)
Tax payments on stock-based compensation awards (5,695) (8,389)
Change in book cash overdrafts (14,306) 22,669
Other Financing Activities (9,920) 0
Deferred financing costs (1,440) (8,485)
Net cash provided by financing activities 64,756 37,109
Net increase in cash, cash equivalents and restricted cash 225,015 79,174
Cash, cash equivalents and restricted cash at beginning of period 25,517 193,627
Cash, cash equivalents and restricted cash at end of period 250,532 272,801
Noncash activities:    
Liabilities and right-of-use assets - operating leases 38,826 0
Investment and Advances Related to Acquisition of Previously Unconsolidated Companies 0 5,034
Contribution of Property 0 3,200
Conversion of Units - NonCash Disclosure 0 1,967
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 345,122 322,842
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 202,261 190,460
Amortization of deferred leasing and other costs 40,659 41,756
Amortization of deferred financing costs 4,606 4,303
Straight-line rental income and expense, net (15,627) (16,763)
Loss on debt extinguishment 13 240
Gain on involuntary conversion (2,259) 0
Gains on land and depreciated property sales (211,010) (205,119)
Third-party construction contracts, net 14,218 (5,088)
Other accrued revenues and expenses, net 26,870 43,627
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (766) (4,609)
Net cash provided by operating activities 404,087 371,649
Cash flows from investing activities:    
Development of real estate investments (325,825) (459,513)
Acquisition of real estate investments and related intangible assets (146,632) (208,914)
Acquisition of undeveloped land (223,547) (194,171)
Second generation tenant improvements, leasing costs and building improvements (31,644) (34,311)
Other deferred leasing costs (28,551) (27,691)
Other assets (9,104) (5,929)
Proceeds from the repayments of notes receivable from property sales 145,000 149,913
Proceeds from land and depreciated property sales, net 379,774 434,584
Capital distributions from unconsolidated joint ventures 2,664 19,176
Capital contributions and advances to unconsolidated joint ventures (5,963) (2,728)
Net cash used for investing activities (243,828) (329,584)
Cash flows from financing activities:    
Proceeds from unsecured debt 182,284 450,000
Contributions from the General Partner 222,672 30,591
Payments on unsecured debt 0 (1,998)
Payments on secured indebtedness including principal amortization (44,652) (231,070)
Repayments on line of credit, net (30,000) 0
Distributions to common shareholders/unitholders (234,352) (216,484)
Distributions to noncontrolling Interest 165 275
Tax payments on stock-based compensation awards (5,695) (8,389)
Change in book cash overdrafts (14,306) 22,669
Other Financing Activities (9,920) 0
Deferred financing costs (1,440) (8,485)
Net cash provided by financing activities 64,756 37,109
Net increase in cash, cash equivalents and restricted cash 225,015 79,174
Cash, cash equivalents and restricted cash at beginning of period 25,517 193,627
Cash, cash equivalents and restricted cash at end of period 250,532 272,801
Noncash activities:    
Liabilities and right-of-use assets - operating leases 38,826 0
Investment and Advances Related to Acquisition of Previously Unconsolidated Companies 0 5,034
Contribution of Property 0 3,200
Conversion of Units - NonCash Disclosure $ 0 $ 1,967