XML 44 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
Industrial
$
211,004

 
$
190,629

 
$
419,407

 
$
379,944

Non-reportable Rental Operations
1,478

 
1,366

 
2,930

 
4,819

Service Operations
23,919

 
18,465

 
78,883

 
59,566

Total segment revenues
236,401

 
210,460

 
501,220

 
444,329

Other revenue
625

 
98

 
735

 
786

Consolidated revenue from continuing operations
237,026

 
210,558

 
501,955

 
445,115

Discontinued operations

 
27

 

 
32

Consolidated revenue
$
237,026

 
$
210,585

 
$
501,955

 
$
445,147



Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
154,934

 
$
136,316

 
$
303,840

 
$
264,463

Non-reportable Rental Operations
 
862

 
1,361

 
1,740

 
2,881

PNOI, excluding all sold properties
 
155,796

 
137,677

 
305,580

 
267,344

PNOI from sold properties included in continuing operations
 
387

 
3,117

 
355

 
9,848

PNOI, continuing operations
 
$
156,183

 
$
140,794

 
$
305,935

 
$
277,192

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
730

 
3,212

 
3,108

 
3,904

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
 
 
 
 
Straight-line rental income and expense, net
 
4,762

 
4,642

 
10,466

 
10,931

Revenues related to lease buyouts
 

 

 
19

 
23

Amortization of lease concessions and above and below market rents
 
1,542

 
461

 
2,804

 
1,006

Intercompany rents and other adjusting items
 
60

 
(20
)
 
103

 
(6
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
4,143

 
1,682

 
8,858

 
9,969

Interest expense
 
(23,510
)
 
(20,675
)
 
(45,642
)
 
(40,675
)
Depreciation and amortization expense
 
(83,004
)
 
(75,832
)
 
(158,996
)
 
(153,361
)
Gain on sale of properties
 
30,592

 
149,962

 
30,429

 
194,848

Interest and other income, net
 
2,534

 
4,727

 
5,292

 
9,190

General and administrative expenses
 
(13,420
)
 
(13,459
)
 
(35,403
)
 
(34,482
)
Gain on land sales
 
1,950

 
357

 
2,700

 
3,306

Other operating expenses
 
(1,518
)
 
(1,529
)
 
(3,641
)
 
(2,798
)
Loss on extinguishment of debt
 

 
(151
)
 
(13
)
 
(151
)
Gain on involuntary conversion
 

 

 
2,259

 

Non-incremental costs related to successful leases
 
(3,447
)
 

 
(5,603
)
 

Other non-segment revenues and expenses, net
 
588

 
(1,357
)
 
663

 
(2,229
)
Income from continuing operations before income taxes
 
$
78,185

 
$
192,814

 
$
123,338

 
$
276,667