XML 34 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
Reportable Segments
As of June 30, 2019, we had two reportable operating segments, the first consisting of the ownership and rental of industrial real estate investments. Our ongoing investments in new real estate investments are determined largely upon anticipated geographic trends in supply and demand for industrial buildings, as well as the real estate needs of our major tenants that operate on a national level. Our strategic initiatives and our allocation of resources have been historically based upon allocation among product types, which was consistent with our designation of reportable segments, and after having sold nearly all of our office and medical office properties we intend to increase our investment in industrial properties and treat them as a single operating and reportable segment. Properties not included in our reportable segments, because they are not industrial properties and do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are generally referred to as non-reportable Rental Operations. Our non-reportable Rental Operations primarily include our remaining office properties and medical office property at June 30, 2019. The operations of our industrial properties, as well as our non-reportable Rental Operations, are collectively referred to as "Rental Operations."

Our second reportable segment consists of various real estate services such as property management, asset management, maintenance, leasing, development, general contracting and construction management to third-party property owners and joint ventures, and is collectively referred to as "Service Operations." The Service Operations segment is identified as one single operating segment because the lowest level of financial results reviewed by our chief operating decision maker are the results for the Service Operations segment in total. Further, our reportable segments are managed separately because each segment requires different operating strategies and management expertise.

Revenues by Reportable Segment

The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
Industrial
$
211,004

 
$
190,629

 
$
419,407

 
$
379,944

Non-reportable Rental Operations
1,478

 
1,366

 
2,930

 
4,819

Service Operations
23,919

 
18,465

 
78,883

 
59,566

Total segment revenues
236,401

 
210,460

 
501,220

 
444,329

Other revenue
625

 
98

 
735

 
786

Consolidated revenue from continuing operations
237,026

 
210,558

 
501,955

 
445,115

Discontinued operations

 
27

 

 
32

Consolidated revenue
$
237,026

 
$
210,585

 
$
501,955

 
$
445,147



Supplemental Performance Measure

Property-level net operating income on a cash basis ("PNOI") is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.

We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").

The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
154,934

 
$
136,316

 
$
303,840

 
$
264,463

Non-reportable Rental Operations
 
862

 
1,361

 
1,740

 
2,881

PNOI, excluding all sold properties
 
155,796

 
137,677

 
305,580

 
267,344

PNOI from sold properties included in continuing operations
 
387

 
3,117

 
355

 
9,848

PNOI, continuing operations
 
$
156,183

 
$
140,794

 
$
305,935

 
$
277,192

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
730

 
3,212

 
3,108

 
3,904

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
 
 
 
 
Straight-line rental income and expense, net
 
4,762

 
4,642

 
10,466

 
10,931

Revenues related to lease buyouts
 

 

 
19

 
23

Amortization of lease concessions and above and below market rents
 
1,542

 
461

 
2,804

 
1,006

Intercompany rents and other adjusting items
 
60

 
(20
)
 
103

 
(6
)
Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
4,143

 
1,682

 
8,858

 
9,969

Interest expense
 
(23,510
)
 
(20,675
)
 
(45,642
)
 
(40,675
)
Depreciation and amortization expense
 
(83,004
)
 
(75,832
)
 
(158,996
)
 
(153,361
)
Gain on sale of properties
 
30,592

 
149,962

 
30,429

 
194,848

Interest and other income, net
 
2,534

 
4,727

 
5,292

 
9,190

General and administrative expenses
 
(13,420
)
 
(13,459
)
 
(35,403
)
 
(34,482
)
Gain on land sales
 
1,950

 
357

 
2,700

 
3,306

Other operating expenses
 
(1,518
)
 
(1,529
)
 
(3,641
)
 
(2,798
)
Loss on extinguishment of debt
 

 
(151
)
 
(13
)
 
(151
)
Gain on involuntary conversion
 

 

 
2,259

 

Non-incremental costs related to successful leases
 
(3,447
)
 

 
(5,603
)
 

Other non-segment revenues and expenses, net
 
588

 
(1,357
)
 
663

 
(2,229
)
Income from continuing operations before income taxes
 
$
78,185

 
$
192,814

 
$
123,338

 
$
276,667