XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
208,403

 
$
189,315

Non-reportable Rental Operations
 
1,452

 
3,453

Service Operations
 
54,964

 
41,101

Total segment revenues
 
264,819

 
233,869

Other revenue
 
110

 
688

Consolidated revenue from continuing operations
 
264,929

 
234,557

Discontinued operations
 

 
5

Consolidated revenue
 
$
264,929

 
$
234,562

Summary of Net Operation Income The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended March 31,
 
 
2019
 
2018
PNOI
 
 
 
 
Industrial
 
$
148,901

 
$
128,143

Non-reportable Rental Operations
 
876

 
1,037

PNOI, excluding all sold properties
 
149,777

 
129,180

PNOI from sold properties included in continuing operations
 
(27
)
 
6,735

PNOI, continuing operations
 
$
149,750

 
$
135,915

 
 
 
 
 
Earnings from Service Operations
 
2,378

 
692

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
Straight-line rental income and expense, net
 
5,704

 
6,288

Revenues related to lease buyouts
 
19

 
23

Amortization of lease concessions and above and below market rents
 
1,262

 
545

Intercompany rents and other adjusting items
 
45

 
15

Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
4,715

 
8,287

Interest expense
 
(22,132
)
 
(20,000
)
Depreciation and amortization expense
 
(75,992
)
 
(77,529
)
(Loss) gain on sale of properties
 
(163
)
 
44,886

Interest and other income, net
 
2,758

 
4,463

General and administrative expenses
 
(21,983
)
 
(21,023
)
Gain on land sales
 
750

 
2,949

Other operating expenses
 
(2,123
)
 
(786
)
Loss on extinguishment of debt
 
(13
)
 

Gain on involuntary conversion
 
2,259

 

Non-incremental costs related to successful leases
 
(2,156
)
 

Other non-segment revenues and expenses, net
 
75

 
(872
)
Income from continuing operations before income taxes
 
$
45,153

 
$
83,853