XML 26 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:      
Rental and related revenue $ 785,319,000 $ 686,514,000 $ 641,701,000
General contractor and service fee revenue 162,551,000 94,420,000 88,810,000
Revenues, Total 947,870,000 780,934,000 730,511,000
Expenses:      
Rental expenses 73,075,000 64,582,000 74,323,000
Real estate taxes 125,269,000 108,964,000 98,938,000
General contractor and other services expenses 153,909,000 89,457,000 80,467,000
Depreciation and amortization 312,217,000 273,561,000 242,557,000
Costs and expenses, total 664,470,000 536,564,000 496,285,000
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 21,444,000 63,310,000 47,403,000
Gain on dissolution of unconsolidated joint venture 0 0 30,697,000
Promote income 0 20,007,000 26,299,000
Gain on sale of properties 204,988,000 113,669,000 162,093,000
Gain on land sales 10,334,000 9,244,000 9,865,000
Other operating expenses (3,592,000) (2,554,000) (3,864,000)
Impairment charges 0 (4,481,000) (18,018,000)
General and administrative expenses (56,218,000) (54,944,000) (55,389,000)
Other operating activities, net 176,956,000 144,251,000 199,086,000
Operating income 460,356,000 388,621,000 433,312,000
Other income (expenses):      
Interest and other income, net 17,234,000 14,721,000 4,035,000
Interest expense (85,006,000) (87,003,000) (112,757,000)
Loss on debt extinguishment (388,000) (26,104,000) (33,934,000)
Acquisition-related activity 0 0 7,176,000
Income from continuing operations before income taxes 392,196,000 290,235,000 297,832,000
Income tax benefit (8,828,000) 357,000 589,000
Income from continuing operations 383,368,000 290,592,000 298,421,000
Discontinued operations:      
Income before gain on sales and income taxes 108,000 18,436,000 15,841,000
Gain on sale of depreciable properties 3,792,000 1,357,778,000 1,016,000
Income tax expense 0 (12,465,000) 0
Income from discontinued operations 3,900,000 1,363,749,000 16,857,000
Net income 387,268,000 1,654,341,000 315,278,000
Net income attributable to noncontrolling interests (3,539,000) (19,910,000) (3,135,000)
Net income attributable to common shareholders $ 383,729,000 $ 1,634,431,000 $ 312,143,000
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 1.06 $ 0.80 $ 0.84
Discontinued operations attributable to common shareholders/unitholders 0.01 3.78 0.05
Total 1.07 4.58 0.89
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 1.06 0.80 0.84
Discontinued operations attributable to common shareholders/unitholders 0.01 3.76 0.04
Total $ 1.07 $ 4.56 $ 0.88
Weighted average number of common shares/units outstanding 357,569 355,762 349,942
Weighted average number of common shares/units and potential dilutive securities 363,297 362,011 357,076
Comprehensive Income (Loss) [Abstract]      
Net income $ 387,268,000 $ 1,654,341,000 $ 315,278,000
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts (4,676,000) 0 0
Amortization of interest contracts 0 (682,000) (1,101,000)
Other 0 0 (23,000)
Total other comprehensive income (loss) (4,676,000) (682,000) (1,124,000)
Comprehensive income 382,592,000 1,653,659,000 314,154,000
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 785,319,000 686,514,000 641,701,000
General contractor and service fee revenue 162,551,000 94,420,000 88,810,000
Revenues, Total 947,870,000 780,934,000 730,511,000
Expenses:      
Rental expenses 73,075,000 64,582,000 74,323,000
Real estate taxes 125,269,000 108,964,000 98,938,000
General contractor and other services expenses 153,909,000 89,457,000 80,467,000
Depreciation and amortization 312,217,000 273,561,000 242,557,000
Costs and expenses, total 664,470,000 536,564,000 496,285,000
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 21,444,000 63,310,000 47,403,000
Gain on dissolution of unconsolidated joint venture 0 0 30,697,000
Promote income 0 20,007,000 26,299,000
Gain on sale of properties 204,988,000 113,669,000 162,093,000
Gain on land sales 10,334,000 9,244,000 9,865,000
Other operating expenses (3,592,000) (2,554,000) (3,864,000)
Impairment charges 0 (4,481,000) (18,018,000)
General and administrative expenses (56,218,000) (54,944,000) (55,389,000)
Other operating activities, net 176,956,000 144,251,000 199,086,000
Operating income 460,356,000 388,621,000 433,312,000
Other income (expenses):      
Interest and other income, net 17,234,000 14,721,000 4,035,000
Interest expense (85,006,000) (87,003,000) (112,757,000)
Loss on debt extinguishment (388,000) (26,104,000) (33,934,000)
Acquisition-related activity 0 0 7,176,000
Income from continuing operations before income taxes 392,196,000 290,235,000 297,832,000
Income tax benefit (8,828,000) 357,000 589,000
Income from continuing operations 383,368,000 290,592,000 298,421,000
Discontinued operations:      
Income before gain on sales and income taxes 108,000 18,436,000 15,841,000
Gain on sale of depreciable properties 3,792,000 1,357,778,000 1,016,000
Income tax expense 0 (12,465,000) 0
Income from discontinued operations 3,900,000 1,363,749,000 16,857,000
Net income 387,268,000 1,654,341,000 315,278,000
Net income attributable to noncontrolling interests (11,000) (4,734,000) (46,000)
Net income attributable to common shareholders $ 387,257,000 $ 1,649,607,000 $ 315,232,000
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 1.06 $ 0.80 $ 0.84
Discontinued operations attributable to common shareholders/unitholders 0.01 3.78 0.05
Total 1.07 4.58 0.89
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 1.06 0.80 0.84
Discontinued operations attributable to common shareholders/unitholders 0.01 3.76 0.04
Total $ 1.07 $ 4.56 $ 0.88
Weighted average number of common shares/units outstanding 360,859 359,065 353,423
Weighted average number of common shares/units and potential dilutive securities 363,297 362,011 357,076
Comprehensive Income (Loss) [Abstract]      
Net income $ 387,268,000 $ 1,654,341,000 $ 315,278,000
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts (4,676,000) 0  
Amortization of interest contracts 0 (682,000) (1,101,000)
Other 0 0 (23,000)
Total other comprehensive income (loss) (4,676,000) (682,000) (1,124,000)
Comprehensive income $ 382,592,000 $ 1,653,659,000 $ 314,154,000