XML 42 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Revenues
 
 
 
 
Rental Operations:
 
 
 
 
Industrial
 
$
189,315

 
$
156,882

Non-reportable Rental Operations
 
3,453

 
14,416

Service Operations
 
41,101

 
9,399

Total segment revenues
 
233,869

 
180,697

Other revenue
 
688

 
378

Consolidated revenue from continuing operations
 
234,557

 
181,075

Discontinued operations
 
5

 
46,239

Consolidated revenue
 
$
234,562

 
$
227,314

Summary of Net Operation Income The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended March 31,
 
 
2018
 
2017
PNOI
 
 
 
 
Industrial
 
$
133,388

 
$
114,680

Non-reportable Rental Operations
 
921

 
927

PNOI, excluding all sold properties
 
134,309

 
115,607

PNOI from sold properties included in continuing operations
 
1,606

 
2,905

PNOI, continuing operations
 
$
135,915

 
$
118,512

 
 
 
 
 
Earnings from Service Operations
 
692

 
1,775

 
 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
Straight-line rental income and expense, net
 
6,289

 
1,577

Revenues related to lease buyouts
 
23

 
9,785

Amortization of lease concessions and above and below market rents
 
545

 
(543
)
Intercompany rents and other adjusting items
 
14

 
180

Non-Segment Items:
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
8,287

 
4,749

Interest expense
 
(20,000
)
 
(24,162
)
Depreciation and amortization expense
 
(77,529
)
 
(62,023
)
Gain on sale of properties
 
44,886

 
37,046

Impairment charges
 

 
(859
)
Interest and other income, net
 
4,463

 
533

General and administrative expenses
 
(21,023
)
 
(19,232
)
Gain on land sales
 
2,949

 
1,505

Other operating expenses
 
(786
)
 
(738
)
Gain on extinguishment of debt
 

 
25

Other non-segment revenues and expenses, net
 
(872
)
 
(583
)
Income from continuing operations before income taxes
 
$
83,853

 
$
67,547