XML 42 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Assets, Discontinued Operations and Assets Held for Sale (Tables)
9 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Real Estate Properties [Table Text Block] Real estate assets, excluding assets held for sale, consisted of the following (in thousands):
 
September 30, 2017
 
December 31, 2016
Buildings and tenant improvements
$
4,315,394

 
$
3,752,423

Land and improvements
1,776,467

 
1,392,382

Real estate assets
$
6,091,861

 
$
5,144,805

Table Illustration of Number of Properties in Discontinued Operations The following table illustrates the number of sold or held-for-sale properties included in, or excluded from, discontinued operations in this report: 
 
Held-for-Sale at September 30, 2017
 
Sold Year-to-Date in 2017
 
Sold in 2016
 
Total
 
 
 
 
 
 
 
 
Total properties included in discontinued operations
1
 
80
 
 
81
Properties excluded from discontinued operations
1
 
15
 
32
 
48
Total properties sold or classified as held-for-sale
2
 
95
 
32
 
129
Table Illustration of Discontinued Operations in Statement of Operations The following table illustrates the operational results of the buildings reflected in discontinued operations (in thousands):  
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Revenues
$
4,622

 
$
44,906

 
$
86,026

 
$
129,087

Operating expenses
(1,613
)
 
(14,466
)
 
(27,780
)
 
(41,602
)
Depreciation and amortization
(37
)
 
(18,868
)
 
(25,886
)
 
(56,158
)
Operating income
2,972

 
11,572

 
32,360

 
31,327

Interest expense
(409
)
 
(7,323
)
 
(14,613
)
 
(22,265
)
Income before gain on sales
2,563

 
4,249

 
17,747

 
9,062

Gain on sale of depreciable properties
120,179

 
319

 
1,229,270

 
485

Income from discontinued operations before income taxes
122,742

 
4,568

 
1,247,017

 
9,547

Income tax benefit (expense)
876

 

 
(10,736
)
 

Income from discontinued operations
$
123,618

 
$
4,568

 
$
1,236,281

 
$
9,547

Allocation of Common Shareholders' Income (Loss) Between Continuing and Discontinued Operations The following table illustrates the General Partner's share of the income attributable to common shareholders from continuing operations and discontinued operations, reduced by the allocation of income between continuing and discontinued operations to the noncontrolling interests (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Income from continuing operations attributable to common shareholders
$
41,618

 
$
107,491

 
$
225,970

 
$
254,936

Income from discontinued operations attributable to common shareholders
123,651

 
4,523

 
1,220,042

 
9,452

Net income attributable to common shareholders
$
165,269

 
$
112,014

 
$
1,446,012

 
$
264,388

Schedule of Discontinued Operations, Properties Held-for-Sale, Aggregate Balance Sheet Information [Table Text Block] he following table illustrates aggregate balance sheet information for all held-for-sale properties (in thousands):

 
Held-for-Sale Properties
 
September 30, 2017
 
December 31, 2016
 
Included in Continuing Operations
 
Included in Discontinued Operations
 
Total
 
Included in Continuing Operations
 
Included in Discontinued Operations
 
Total
Land and improvements
$
8,157

 
$
13,562

 
$
21,719

 
$
3,631

 
$
118,882

 
$
122,513

Buildings and tenant improvements
10,505

 
40,851

 
51,356

 
37,495

 
1,218,468

 
1,255,963

Undeveloped land
4,909

 

 
4,909

 
22,657

 

 
22,657

Accumulated depreciation
(2,553
)
 
(19,183
)
 
(21,736
)
 
(18,581
)
 
(240,685
)
 
(259,266
)
Deferred leasing and other costs, net
862

 
2,121

 
2,983

 
3,091

 
83,522

 
86,613

Other assets
591

 
3,782

 
4,373

 
3,334

 
92,444

 
95,778

Total assets held-for-sale
$
22,471

 
$
41,133

 
$
63,604

 
$
51,627

 
$
1,272,631

 
$
1,324,258

 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities held-for-sale
$
1,169

 
$
1,484

 
$
2,653

 
$
1,661

 
$
54,630

 
$
56,291