XML 55 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2016, 2015 and 2014 (in thousands):
 
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Rental Operations:
 
 
 
 
 
Industrial
$
583,019

 
$
556,903

 
$
529,144

Medical Office
175,437

 
160,951

 
146,530

Non-reportable Rental Operations
46,980

 
90,722

 
140,536

Service Operations
88,810

 
133,367

 
224,500

Total segment revenues
894,246

 
941,943

 
1,040,710

Other revenue
7,998

 
7,489

 
6,141

Consolidated revenue from continuing operations
902,244

 
949,432

 
1,046,851

Discontinued operations
983

 
32,549

 
120,884

Consolidated revenue
$
903,227

 
$
981,981

 
$
1,167,735

Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2016, 2015 and 2014 (in thousands and excluding discontinued operations):
 
 
2016
 
2015
 
2014
PNOI
 
 
 
 
 
 
Industrial
 
$
429,239

 
$
386,153

 
$
347,672

Medical Office
 
114,641

 
103,540

 
100,846

Non-reportable Rental Operations
 
6,057

 
9,527

 
4,506

PNOI, excluding all sold/held for sale properties
 
549,937

 
499,220

 
453,024

PNOI from sold/held-for-sale properties included in continuing operations

 
27,562

 
64,431

 
102,807

PNOI, continuing operations
 
577,499

 
563,651

 
555,831

 
 
 
 
 
 
 
Earnings from Service Operations
 
8,343

 
14,197

 
24,469

 
 
 
 
 
 
 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
13,744

 
20,669

 
19,412

Revenues related to lease buyouts
 
1,725

 
1,567

 
5,246

Amortization of lease concessions and above and below market rents
 
(1,526
)
 
(3,258
)
 
(4,789
)
Intercompany rents and other adjusting items
 
(119
)
 
(2,044
)
 
(4,219
)
Non-Segment Items:
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
47,403

 
(3,304
)
 
94,317

Gain on dissolution of unconsolidated company

 
30,697

 

 

Promote income

 
26,299

 

 

Interest expense
 
(141,576
)
 
(173,574
)
 
(196,186
)
Depreciation and amortization expense
 
(317,818
)
 
(317,329
)
 
(346,275
)
Gain on sale of properties
 
162,093

 
229,702

 
162,715

Impairment charges on non-depreciable properties
 
(18,018
)
 
(22,932
)
 
(49,106
)
Interest and other income, net
 
4,035

 
4,667

 
1,246

General and administrative expenses
 
(55,389
)
 
(58,565
)
 
(49,362
)
Gain on land sales
 
9,865

 
35,054

 
10,441

Other operating expenses
 
(3,864
)
 
(5,947
)
 
(7,191
)
Loss on extinguishment of debt
 
(33,934
)
 
(85,713
)
 
(283
)
Acquisition-related activity
 
7,176

 
(8,499
)
 
(1,099
)
Other non-segment revenues and expenses, net
 
(3,953
)
 
(3,065
)
 
(421
)
Income from continuing operations before income taxes
 
$
312,682

 
$
185,277

 
$
214,746

Reportable Segments Consolidated Assets
The assets for each of the reportable segments at December 31, 2016 and 2015 were as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,828,984

 
$
4,552,107

Medical Office
1,338,844

 
1,269,546

Non-reportable Rental Operations
162,893

 
367,469

Service Operations
127,154

 
137,257

Total segment assets
6,457,875

 
6,326,379

Non-segment assets
314,127

 
569,136

Consolidated assets
$
6,772,002

 
$
6,895,515

Second Generation Capital Expenditures By Segment
Our second generation capital expenditures by segment are summarized as follows for the years ended December 31, 2016, 2015 and 2014 (in thousands):
 
2016
 
2015
 
2014
Second Generation Capital Expenditures
 
 
 
 
 
Industrial
$
51,785

 
$
45,716

 
$
53,840

Medical Office
2,515

 
4,711

 
3,131

Non-reportable Rental Operations
5,049

 
11,473

 
41,850

Total
$
59,349

 
$
61,900

 
$
98,821