XML 52 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Companies (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Summarized Financial Information for Unconsolidated Companies
Combined summarized financial information for the unconsolidated companies at December 31, 2016 and 2015, and for the years ended December 31, 2016, 2015 and 2014, are as follows (in thousands):
 
 
2016
 
2015
 
2014
Rental revenue
$
122,019

 
$
160,543

 
$
230,093

Gain on sale of properties
$
100,806

 
$
23,696

 
$
121,713

Net income
$
122,727

 
$
60,772

 
$
143,857

 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
$
47,403

 
$
(3,304
)
 
$
94,317

 
 
 
 
 
 
Land, buildings and tenant improvements, net
$
529,926

 
$
1,029,803

 
 
Construction in progress
31,838

 
64,646

 
 
Undeveloped land
90,560

 
115,773

 
 
Other assets
91,045

 
144,337

 
 
 
$
743,369

 
$
1,354,559

 
 
 
 
 
 
 
 
Indebtedness
$
172,811

 
$
413,651

 
 
Other liabilities
32,633

 
91,836

 
 
 
205,444

 
505,487

 
 
Owners' equity
537,925

 
849,072

 
 
 
$
743,369

 
$
1,354,559

 
 
 
 
 
 
 
 
Investments in and advances to unconsolidated companies (1)
$
197,807

 
$
268,390

 
 
Schedule of Maturities of Long-term Debt of Unconsolidated Joint Ventures
The scheduled principal payments of long term debt for the unconsolidated joint ventures, at our ratable ownership percentage, for each of the next five years and thereafter as of December 31, 2016 are as follows (in thousands):
Year
Future Repayments
2017
$
129

2018
26,184

2019
4,118

2020
9,533

2021
10

Thereafter
37,115

 
$
77,089