XML 23 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 153,939 $ 520,134
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 126,594 128,624
Amortization of deferred leasing and other costs 31,365 35,130
Amortization of deferred financing costs 2,608 3,835
Straight-line rental income and expense, net (5,768) (12,775)
Impairment charges 12,056 5,470
Gains (Losses) on Extinguishment of Debt 2,430 82,653
Gain on dissolution of unconsolidated company (30,697) 0
Accrued promote income (24,087) 0
Gains on land and depreciated property sales (55,894) (571,060)
Third-party construction contracts, net 723 4,956
Other accrued revenues and expenses, net (5,817) (11,924)
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (16,080) (9,391)
Net cash provided by operating activities 191,372 175,652
Cash flows from investing activities:    
Development of real estate investments (213,262) (109,617)
Acquisition of real estate investments and related intangible assets (16,029) (20,929)
Acquisition of undeveloped land (27,243) (25,579)
Second generation tenant improvements, leasing costs and building improvements (30,237) (30,871)
Other deferred leasing costs (14,993) (22,302)
Other assets 182,996 (94,745)
Proceeds from land and depreciated property sales, net 174,882 1,305,794
Capital distributions from unconsolidated companies 36,328 67,004
Capital contributions and advances to unconsolidated companies (50,955) (50,208)
Net cash provided by investing activities 41,487 1,018,547
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 99,844 4,756
Proceeds from Issuance of Unsecured Debt 375,000 0
Payments on unsecured debt (75,668) (759,354)
Payments on secured indebtedness including principal amortization (348,743) (207,169)
Repayments of line of credit, net (71,000) (106,000)
Distributions to common shareholders/unitholders (124,651) (117,274)
Distributions to Noncontrolling Interest, Net (1,304) (1,394)
Change in book overdrafts (10,974) (5,322)
Deferred financing costs (6,196) (110)
Net cash used for financing activities (163,692) (1,191,867)
Net increase in cash and cash equivalents 69,167 2,332
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 91,700 20,254
Noncash investing and financing activities:    
Mortgage notes receivable from buyers in property sales 1,685 200,000
Conversion of Limited Partner Units to common shares 185 (1,693)
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 153,939 520,134
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 126,594 128,624
Amortization of deferred leasing and other costs 31,365 35,130
Amortization of deferred financing costs 2,608 3,835
Straight-line rental income and expense, net (5,768) (12,775)
Impairment charges 12,056 5,470
Gains (Losses) on Extinguishment of Debt 2,430 82,653
Gain on dissolution of unconsolidated company (30,697) 0
Accrued promote income (24,087) 0
Gains on land and depreciated property sales (55,894) (571,060)
Third-party construction contracts, net 723 4,956
Other accrued revenues and expenses, net (5,817) (11,875)
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (16,080) (9,391)
Net cash provided by operating activities 191,372 175,701
Cash flows from investing activities:    
Development of real estate investments (213,262) (109,617)
Acquisition of real estate investments and related intangible assets (16,029) (20,929)
Acquisition of undeveloped land (27,243) (25,579)
Second generation tenant improvements, leasing costs and building improvements (30,237) (30,871)
Other deferred leasing costs (14,993) (22,302)
Other assets 182,996 (94,745)
Proceeds from land and depreciated property sales, net 174,882 1,305,794
Capital distributions from unconsolidated companies 36,328 67,004
Capital contributions and advances to unconsolidated companies (50,955) (50,208)
Net cash provided by investing activities 41,487 1,018,547
Cash flows from financing activities:    
Contributions from the General Partner 99,844 4,707
Proceeds from Issuance of Unsecured Debt 375,000 0
Payments on unsecured debt (75,668) (759,354)
Payments on secured indebtedness including principal amortization (348,743) (207,169)
Repayments of line of credit, net (71,000) (106,000)
Distributions to common shareholders/unitholders (125,903) (118,525)
Distributions to Noncontrolling Interest, Net (52) (143)
Change in book overdrafts (10,974) (5,322)
Deferred financing costs (6,196) (110)
Net cash used for financing activities (163,692) (1,191,916)
Net increase in cash and cash equivalents 69,167 2,332
Cash and cash equivalents at beginning of period 22,533 17,922
Cash and cash equivalents at end of period 91,700 20,254
Noncash investing and financing activities:    
Mortgage notes receivable from buyers in property sales 1,685 200,000
Conversion of Limited Partner Units to common shares $ 185 $ (1,693)