XML 22 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Rental and related revenue $ 201,803 $ 214,615
General contractor and service fee revenue 23,151 52,820
Revenues, total 224,954 267,435
Expenses:    
Rental expenses 29,278 36,124
Real estate taxes 29,627 30,779
General contractor and other services expenses 20,920 47,023
Depreciation and amortization 77,798 81,903
Costs and expenses, total 157,623 195,829
Other operating activities:    
Equity in earnings of unconsolidated companies 21,860 6,246
Gain on sale of properties 15,577 23,484
Gain on land sales 130 5,425
Other operating expenses (1,237) (1,557)
Impairment charges (6,405) 0
General and administrative expenses (18,098) (17,004)
Other Operating Activities, Net 11,827 16,594
Operating income 79,158 88,200
Other income (expenses):    
Interest and other income, net 2,523 338
Interest expense (37,730) (49,610)
Acquisition-related activity (3) (28)
Income from continuing operations before income taxes 43,948 38,900
Income Tax Expense (343) (1,484)
Income from continuing operations 43,605 37,416
Discontinued operations:    
Income before gain on sales 237 10,178
Gain on sale of depreciable properties (86) 18,375
Income from discontinued operations 151 28,553
Net income 43,756 65,969
Net income attributable to noncontrolling interests (449) (725)
Net income attributable to common shareholders $ 43,307 $ 65,244
Basic net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.12 $ 0.11
Discontinued operations attributable to common shareholders/unitholders 0.00 0.08
Total 0.12 0.19
Diluted net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders 0.12 0.11
Discontinued operations attributable to common shareholders/unitholders 0.00 0.08
Total $ 0.12 $ 0.19
Weighted average number of common shares/units outstanding 345,665 344,597
Weighted average number of common shares/units and potential dilutive securities 349,674 348,653
Comprehensive income:    
Net income $ 43,756 $ 65,969
Other comprehensive loss:    
Amortization of interest contracts (295) (287)
Total other comprehensive loss (295) (287)
Comprehensive income 43,461 65,682
Duke Realty Limited Partnership [Member]    
Revenues:    
Rental and related revenue 201,803 214,615
General contractor and service fee revenue 23,151 52,820
Revenues, total 224,954 267,435
Expenses:    
Rental expenses 29,278 36,124
Real estate taxes 29,627 30,779
General contractor and other services expenses 20,920 47,023
Depreciation and amortization 77,798 81,903
Costs and expenses, total 157,623 195,829
Other operating activities:    
Equity in earnings of unconsolidated companies 21,860 6,246
Gain on sale of properties 15,577 23,484
Gain on land sales 130 5,425
Other operating expenses (1,237) (1,557)
Impairment charges (6,405) 0
General and administrative expenses (18,098) (17,004)
Other Operating Activities, Net 11,827 16,594
Operating income 79,158 88,200
Other income (expenses):    
Interest and other income, net 2,523 338
Interest expense (37,730) (49,610)
Acquisition-related activity (3) (28)
Income from continuing operations before income taxes 43,948 38,900
Income Tax Expense (343) (1,484)
Income from continuing operations 43,605 37,416
Discontinued operations:    
Income before gain on sales 237 10,178
Gain on sale of depreciable properties (86) 18,375
Income from discontinued operations 151 28,553
Net income 43,756 65,969
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, NonRedeemable (11) (26)
Net income attributable to common shareholders $ 43,745 $ 65,943
Basic net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders $ 0.12 $ 0.11
Discontinued operations attributable to common shareholders/unitholders 0.00 0.08
Total 0.12 0.19
Diluted net income per common share/unit:    
Continuing operations attributable to common shareholders/unitholders 0.12 0.11
Discontinued operations attributable to common shareholders/unitholders 0.00 0.08
Total $ 0.12 $ 0.19
Weighted average number of common shares/units outstanding 349,163 348,292
Weighted average number of common shares/units and potential dilutive securities 349,674 348,653
Comprehensive income:    
Net income $ 43,756 $ 65,969
Other comprehensive loss:    
Amortization of interest contracts (295) (287)
Total other comprehensive loss (295) (287)
Comprehensive income $ 43,461 $ 65,682