XML 57 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2015, 2014 and 2013 (in thousands):
 
2015
 
2014
 
2013
Revenues
 
 
 
 
 
Rental Operations:
 
 
 
 
 
Industrial
$
556,903

 
$
529,144

 
$
479,147

Medical Office
160,951

 
146,530

 
127,475

Office
90,722

 
131,722

 
142,772

Non-reportable Rental Operations

 
8,814

 
7,206

Service Operations
133,367

 
224,500

 
206,596

Total segment revenues
941,943

 
1,040,710

 
963,196

Other revenue
7,489

 
6,141

 
5,564

Consolidated revenue from continuing operations
949,432

 
1,046,851

 
968,760

Discontinued operations
32,549

 
120,884

 
159,096

Consolidated revenue
$
981,981

 
$
1,167,735

 
$
1,127,856

Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2015, 2014 and 2013 (in thousands):
 
 
2015
 
2014
 
2013
PNOI
 
 
 
 
 
 
Industrial
 
$
393,909

 
$
351,955

 
$
315,846

Medical Office
 
103,540

 
91,099

 
70,844

Office
 
38,231

 
39,820

 
38,977

Non-reportable Rental Operations
 

 
4,506

 
(90
)
PNOI, excluding all sold/held for sale properties
 
535,680

 
487,380

 
425,577

PNOI from sold/held-for-sale properties included in continuing operations

 
27,971

 
68,451

 
91,604

PNOI, continuing operations
 
563,651

 
555,831

 
517,181

 
 
 
 
 
 
 
Earnings from Service Operations
 
14,197

 
24,469

 
22,763

 
 
 
 
 
 
 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
20,669

 
19,412

 
11,443

Revenues related to lease buyouts
 
1,567

 
5,246

 
11,151

Amortization of lease concessions and above and below market rents
 
(3,258
)
 
(4,789
)
 
(8,115
)
Intercompany rents and other adjusting items
 
(2,044
)
 
(4,219
)
 
(3,009
)
Non-Segment Items:
 
 
 
 
 
 
Equity in earnings (loss) of unconsolidated companies
 
(3,304
)
 
94,317

 
54,116

Interest expense
 
(173,574
)
 
(196,186
)
 
(202,174
)
Depreciation expense
 
(317,329
)
 
(346,275
)
 
(353,456
)
Gain on sale of properties
 
229,702

 
162,715

 
59,179

Impairment charges
 
(22,932
)
 
(49,106
)
 
(3,777
)
Interest and other income, net
 
4,667

 
1,246

 
1,887

General and administrative expenses
 
(58,565
)
 
(49,362
)
 
(42,673
)
Gain on land sales
 
35,054

 
10,441

 
9,547

Other operating expenses

 
(5,947
)
 
(7,191
)
 
(8,144
)
Loss on extinguishment of debt
 
(85,713
)
 
(283
)
 
(9,433
)
Acquisition-related activity
 
(8,499
)
 
(1,099
)
 
(3,093
)
Other non-segment revenues and expenses, net
 
(3,065
)
 
(421
)
 
1,029

Income from continuing operations before income taxes
 
$
185,277

 
$
214,746

 
$
54,422

Reportable Segments Consolidated Assets
The assets for each of the reportable segments at December 31, 2015 and 2014 were as follows (in thousands):
 
December 31, 2015
 
December 31, 2014
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,552,107

 
$
4,677,047

Medical Office
1,269,546

 
1,229,632

Office
367,469

 
1,252,627

Non-reportable Rental Operations

 
71,741

Service Operations
137,257

 
158,762

Total segment assets
6,326,379

 
7,389,809

Non-segment assets
590,734

 
365,030

Consolidated assets
$
6,917,113

 
$
7,754,839

Second Generation Capital Expenditures By Segment
Our second generation capital expenditures by segment are summarized as follows for the years ended December 31, 2015, 2014 and 2013 (in thousands):
 
2015
 
2014
 
2013
Second Generation Capital Expenditures
 
 
 
 
 
Industrial
$
45,716

 
$
53,840

 
$
41,971

Medical Office
4,711

 
3,131

 
3,106

Office
11,443

 
41,124

 
46,600

Non-reportable Rental Operations segments
30

 
726

 
121

Total
$
61,900

 
$
98,821

 
$
91,798