XML 62 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
for the years ended December 31, 2014, 2013 and 2012 (in thousands):
 
2014
 
2013
 
2012
Revenues
 
 
 
 
 
Rental Operations:
 
 
 
 
 
Industrial
$
532,025

 
$
481,903

 
$
429,660

Office
246,694

 
251,269

 
242,719

Medical Office
146,530

 
127,475

 
82,962

Non-reportable Rental Operations
8,814

 
7,206

 
7,246

Service Operations
224,500

 
206,596

 
275,071

Total segment revenues
1,158,563

 
1,074,449

 
1,037,658

Other revenue
6,141

 
5,564

 
7,421

Consolidated revenue from continuing operations
1,164,704

 
1,080,013

 
1,045,079

Discontinued operations
3,031

 
47,843

 
72,645

Consolidated revenue
$
1,167,735

 
$
1,127,856

 
$
1,117,724

Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
PNOI
 
 
 
 
 
 
Industrial
 
$
385,578

 
$
349,197

 
$
311,241

Office
 
130,284

 
122,412

 
116,850

Medical Office
 
91,301

 
71,248

 
40,027

Non-reportable Rental Operations
 
670

 
564

 
790

PNOI, excluding all sold/held for sale properties
 
607,833

 
543,421

 
468,908

PNOI from sold/held-for-sale properties included in continuing operations

 
19,435

 
41,336

 
41,479

PNOI, continuing operations
 
627,268

 
584,757

 
510,387

 
 
 
 
 
 
 
Earnings from Service Operations
 
24,469

 
22,763

 
20,201

 
 
 
 
 
 
 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
20,474

 
12,749

 
17,899

Revenues related to lease buyouts
 
5,246

 
11,151

 
6,926

Amortization of lease concessions and above and below market rents
 
(5,345
)
 
(8,323
)
 
(7,928
)
Intercompany rents and other adjusting items
 
(4,219
)
 
(4,462
)
 
(4,704
)
Non-Segment Items:
 
 
 
 
 
 
Equity in earnings of unconsolidated companies
 
94,317

 
54,116

 
4,674

Interest expense
 
(219,613
)
 
(228,324
)
 
(229,417
)
Depreciation expense
 
(384,412
)
 
(392,627
)
 
(348,268
)
Gain on sale of properties
 
162,715

 
59,179

 
344

Impairment charges
 
(49,106
)
 
(3,777
)
 

Interest and other income, net
 
1,246

 
1,887

 
514

Other operating expenses
 
(229
)
 
470

 
(633
)
General and administrative expenses
 
(49,362
)
 
(42,673
)
 
(46,424
)
Gain on land sales
 
10,441

 
9,547

 

Undeveloped land carrying costs
 
(6,962
)
 
(8,614
)
 
(8,829
)
Loss on extinguishment of debt
 
(283
)
 
(9,433
)
 

Acquisition-related activity
 
(1,099
)
 
(3,093
)
 
(4,192
)
Other non-segment revenues and expenses, net
 
(421
)
 
1,027

 
3,728

Income (loss) from continuing operations before income taxes
 
$
225,125

 
$
56,320

 
$
(85,722
)
Reportable Segments Consolidated Assets
The assets for each of the reportable segments at December 31, 2014 and 2013 were as follows (in thousands):
 
December 31, 2014
 
December 31, 2013
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
4,677,047

 
$
4,414,740

Office
1,252,627

 
1,524,501

Medical Office
1,229,632

 
1,170,420

Non-reportable Rental Operations
71,741

 
81,056

Service Operations
158,762

 
145,222

Total segment assets
7,389,809

 
7,335,939

Non-segment assets
365,030

 
416,675

Consolidated assets
$
7,754,839

 
$
7,752,614

Second Generation Capital Expenditures By Segment
Our second generation capital expenditures by segment are summarized as follows for the years ended December 31, 2014, 2013 and 2012 (in thousands):
 
2014
 
2013
 
2012
Second Generation Capital Expenditures
 
 
 
 
 
Industrial
$
53,840

 
$
41,971

 
$
33,095

Office
41,124

 
46,600

 
30,092

Medical Office
3,131

 
3,106

 
641

Non-reportable Rental Operations segments
726

 
121

 
56

Total
$
98,821

 
$
91,798

 
$
63,884