XML 89 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 196,549 $ (75,868) $ 96,309
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 288,583 262,825 267,222
Amortization of deferred leasing and other costs 120,467 116,594 118,457
Amortization of deferred financing costs 12,968 13,321 14,530
Straight-line rent adjustment (14,633) (19,546) (23,877)
Impairment charges 3,777 0 12,931
(Gain) loss on debt extinguishment 9,433 0 0
(Gain) loss on acquisitions (962) 0 (1,057)
Gains on land and depreciated property sales (201,968) (13,811) (169,431)
Third-party construction contracts, net 31,920 (10,837) (17,352)
Other accrued revenues and expenses, net 21,706 13,300 24,001
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (32,164) 13,179 15,804
Net cash provided by operating activities 435,676 299,157 337,537
Cash flows from investing activities:      
Development of real estate investments (427,355) (264,755) (162,070)
Acquisition of real estate investments and related intangible assets (445,514) (665,527) (544,816)
Acquisition of undeveloped land (76,655) (64,944) (14,090)
Second generation tenant improvements, leasing costs and building improvements (91,798) (63,884) (99,264)
Other deferred leasing costs (35,376) (27,772) (26,311)
Other assets (30,161) 4,504 747
Proceeds from land and depreciated property sales, net 740,039 138,118 1,572,093
Capital distributions from unconsolidated companies 109,158 5,157 59,252
Capital contributions and advances to unconsolidated companies (61,720) (28,513) (34,606)
Net cash provided by (used for) investing activities (319,382) (967,616) 750,935
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 649,690 315,295 0
Payments for redemption/repurchase of preferred shares (177,955) (168,272) (110,726)
Proceeds from unsecured debt 750,000 600,000 0
Payments on and repurchases of unsecured debt (685,022) (222,846) (334,432)
Proceeds from secured debt financings 1,933 13,336 0
Payments on secured indebtedness including principal amortization (169,188) (117,287) (29,025)
Proceeds from (Repayments of) Lines of Credit, net (197,000) 264,707 (172,753)
Distributions to common shareholders (220,297) (181,892) (171,814)
Distributions to preferred shareholders (31,616) (46,438) (60,353)
Contributions from (distributions to) noncontrolling interest, net (8,944) 2,179 (5,292)
Buyout of noncontrolling interests 0 (6,208) 0
Change in book overdrafts (32,823) 45,272 0
Deferred financing costs (9,686) (9,307) (8,652)
Net cash provided by (used for) financing activities (130,908) 488,539 (893,047)
Net increase (decrease) in cash and cash equivalents (14,614) (179,920) 195,425
Cash and cash equivalents at beginning of year 33,889 213,809 18,384
Cash and cash equivalents at end of year 19,275 33,889 213,809
Non-cash investing and financing activities:      
Assumption of indebtedness and other liabilities in real estate acquisitions 107,992 112,754 177,082
Carrying amount of pre-existing ownership interest in acquired property 3,968 0 5,987
Contribution of properties to, net of debt assumed by, unconsolidated companies 2,426 0 53,293
Assumption of indebtedness by buyer in real estate dispositions 0 0 24,914
Conversion of Limited Partner Units to common shares 331 29,213 3,130
Issuance of Limited Partner Units for acquisition 0 0 28,357
Duke Realty Limited Partnership [Member]
     
Cash flows from operating activities:      
Net income (loss) 196,549 (75,868) 96,309
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 288,583 262,825 267,222
Amortization of deferred leasing and other costs 120,467 116,594 118,457
Amortization of deferred financing costs 12,968 13,321 14,530
Straight-line rent adjustment (14,633) (19,546) (23,877)
Impairment charges 3,777 0 12,931
(Gain) loss on debt extinguishment 9,433 0 0
(Gain) loss on acquisitions (962) 0 (1,057)
Gains on land and depreciated property sales (201,968) (13,811) (169,431)
Third-party construction contracts, net 31,920 (10,837) (17,352)
Other accrued revenues and expenses, net 21,783 13,399 24,036
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies (32,164) 13,179 15,804
Net cash provided by operating activities 435,753 299,256 337,572
Cash flows from investing activities:      
Development of real estate investments (427,355) (264,755) (162,070)
Acquisition of real estate investments and related intangible assets (445,514) (665,527) (544,816)
Acquisition of undeveloped land (76,655) (64,944) (14,090)
Second generation tenant improvements, leasing costs and building improvements (91,798) (63,884) (99,264)
Other deferred leasing costs (35,376) (27,772) (26,311)
Other assets (30,161) 4,504 747
Proceeds from land and depreciated property sales, net 740,039 138,118 1,572,093
Capital distributions from unconsolidated companies 109,158 5,157 59,252
Capital contributions and advances to unconsolidated companies (61,720) (28,513) (34,606)
Net cash provided by (used for) investing activities (319,382) (967,616) 750,935
Cash flows from financing activities:      
Contributions from the General Partner 649,690 315,295 0
Payments for redemption/repurchase of preferred shares (177,955) (168,272) (110,726)
Proceeds from unsecured debt 750,000 600,000 0
Payments on and repurchases of unsecured debt (685,022) (222,846) (334,432)
Proceeds from secured debt financings 1,933 13,336 0
Payments on secured indebtedness including principal amortization (169,188) (117,287) (29,025)
Proceeds from (Repayments of) Lines of Credit, net (197,000) 264,707 (172,753)
Distributions to common shareholders (223,362) (185,299) (176,593)
Distributions to preferred shareholders (31,616) (46,438) (60,353)
Contributions from (distributions to) noncontrolling interest, net (5,956) 5,470 (566)
Buyout of noncontrolling interests 0 (6,208) 0
Change in book overdrafts (32,823) 45,272 0
Deferred financing costs (9,686) (9,307) (8,652)
Net cash provided by (used for) financing activities (130,985) 488,423 (893,100)
Net increase (decrease) in cash and cash equivalents (14,614) (179,937) 195,407
Cash and cash equivalents at beginning of year 33,889 213,826 18,419
Cash and cash equivalents at end of year 19,275 33,889 213,826
Non-cash investing and financing activities:      
Assumption of indebtedness and other liabilities in real estate acquisitions 107,992 112,754 177,082
Carrying amount of pre-existing ownership interest in acquired property 3,968 0 5,987
Contribution of properties to, net of debt assumed by, unconsolidated companies 2,426 0 53,293
Assumption of indebtedness by buyer in real estate dispositions 0 0 24,914
Conversion of Limited Partner Units to common shares 331 29,213 3,130
Issuance of Limited Partner Units for acquisition $ 0 $ 0 $ 28,357