XML 86 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Significant Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Other Two Thousand Thirteen Acquisitions [Member] [Domain]
Dec. 31, 2012
Other Two Thousand Twelve Acquisitions [Member] [Domain]
Summary of Significant Assumptions Utilized in Estimates
The range of most significant assumptions utilized in making the lease-up and future disposition estimates used in calculating the "as-if vacant" value of each building acquired during 2013 and 2012 are as follows: 
 
2013
 
2012
 
Low
High
 
Low
High
Discount rate
6.49%
9.67%
 
7.13%
10.78%
Exit capitalization rate
5.09%
7.67%
 
5.75%
8.88%
Lease-up period (months)
12
24
 
6
36
Net rental rate per square foot - Industrial
$2.90
$8.28
 
$2.75
$7.62
Net rental rate per square foot - Medical Office
$18.00
$18.00
 
$13.20
$26.14
   
Summary of Allocation of Fair Value of Amounts Recognized  
The following table summarizes the fair value of amounts recognized for each major class of asset and liability (in thousands) for these acquisitions:
Real estate assets
$
488,294

Lease-related intangible assets
67,167

Total acquired assets
555,461

Secured debt
103,638

Below market lease liability
2,153

Other liabilities
2,201

Total assumed liabilities
107,992

Fair value of acquired net assets
$
447,469

The following table summarizes our allocation of the fair value of amounts recognized for each major class of asset and liability (in thousands) for these acquisitions:
Real estate assets
$
668,149

Lease-related intangible assets
111,509

Other assets
5,714

Total acquired assets
785,372

Secured debt
100,826

Other liabilities
11,928

Total assumed liabilities
112,754

Fair value of acquired net assets
$
672,618