XML 81 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share Based Payments (Tables)
9 Months Ended
Nov. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Assumptions used to Calculate Fair Value of Options on Date of Grant The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the nine months ended November 30, 2018 and 2019:

 

 

Nine Months Ended November 30,

 

 

 

2018

 

 

2019

 

Risk-Free Interest Rate:

 

2.6% - 2.8%

 

 

1.7% - 2.6%

 

Expected Dividend Yield:

 

0%

 

 

0%

 

Expected Life (Years):

 

4.9

 

 

4.6

 

Expected Volatility:

 

51.3% - 53.2%

 

 

50.3% - 51.3%

 

 

Summary of Stock Options Outstanding and Activity

The following table presents a summary of the Company’s stock options outstanding at November 30, 2019, and stock option activity during the nine months ended November 30, 2019 (“Price” reflects the weighted average exercise price per share; "Aggregate Intrinsic Value" dollars in thousands):

 

 

 

Options

 

 

Price

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

Outstanding, beginning of period

 

 

2,738,087

 

 

$

4.72

 

 

 

 

 

 

 

 

 

Granted

 

 

604,500

 

 

 

4.94

 

 

 

 

 

 

 

 

 

Exercised

 

 

199,643

 

 

 

3.49

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

70,860

 

 

 

6.32

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

3,072,084

 

 

 

4.81

 

 

 

6.2

 

 

$

2,756

 

Exercisable, end of period

 

 

2,201,843

 

 

 

4.89

 

 

 

5.2

 

 

$

2,344

 

Summary of Nonvested Options and Changes

A summary of the Company’s nonvested options at November 30, 2019, and changes during the nine months ended November 30, 2019, is presented below:

 

 

 

Options

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested, beginning of period

 

 

608,175

 

 

$

1.64

 

Granted

 

 

604,500

 

 

 

2.19

 

Vested

 

 

342,434

 

 

 

1.50

 

Forfeited

 

 

 

 

 

 

Nonvested, end of period

 

 

870,241

 

 

 

2.08

 

Summary of Restricted Stock Grants Outstanding and Activity

The following table presents a summary of the Company’s restricted stock grants outstanding at November 30, 2019, and restricted stock activity during the nine months ended November 30, 2019 (“Price” reflects the weighted average share price at the date of grant):

 

 

 

Awards

 

 

Price

 

Grants outstanding, beginning of period

 

 

265,107

 

 

$

3.43

 

Granted

 

 

170,849

 

 

 

4.25

 

Vested (restriction lapsed)

 

 

174,246

 

 

 

3.42

 

Grants outstanding, end of period

 

 

261,710

 

 

 

3.98

 

 

Stock-Based Compensation Expense and Related Tax Benefits Recognized

The following table summarizes stock-based compensation expense recognized by the Company during the three and nine months ended November 30, 2018 and 2019. The Company did not recognize any tax benefits related to stock-based compensation during the periods presented below.  

 

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Station operating expenses

 

$

48

 

 

$

21

 

 

$

148

 

 

$

77

 

Corporate expenses

 

 

318

 

 

 

320

 

 

 

1,076

 

 

 

1,030

 

Stock-based compensation expense included in operating expenses

 

 

366

 

 

 

341

 

 

 

1,224

 

 

 

1,107

 

Stock-based compensation expense included in discontinued operations

 

 

21

 

 

 

(8

)

 

 

64

 

 

 

53

 

Stock-based compensation expense

 

$

387

 

 

$

333

 

 

$

1,288

 

 

$

1,160