XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Aug. 31, 2018
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
August 31, 2017
 
August 31, 2018
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
(amounts in 000’s, except per share data)
Basic net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
69,957

 
12,292

 
$
5.69

 
$
(373
)
 
12,522

 
$
(0.03
)
Impact of equity awards

 
221

 

 

 

 

Diluted net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) available to common shareholders
$
69,957

 
12,513

 
$
5.59

 
$
(373
)
 
12,522

 
$
(0.03
)
 
For the six months ended
 
August 31, 2017
 
August 31, 2018
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
69,690

 
12,287

 
$
5.67

 
$
23,112

 
12,521

 
$
1.85

Impact of equity awards

 
176

 

 

 
974

 

  Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
69,690

 
12,463

 
$
5.59

 
$
23,112

 
13,495

 
$
1.71


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
August 31,
 
For the six months ended
August 31,
 
2017
 
2018
 
2017
 
2018
 
(shares in 000’s )
Equity awards
1,960

 
1,929

 
2,276

 
876

Antidilutive common share equivalents
1,960

 
1,929

 
2,276

 
876

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months
 ended August 31,
 
For the six months
ended August 31,
 
2017
 
2018
 
2017
 
2018
Net revenues
$
2,583

 
$
2,583

 
$
5,166

 
$
5,166

Station operating expenses, excluding depreciation and amortization expense
296

 
299

 
589

 
596

Interest expense
656

 
592

 
1,328

 
1,201

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 28, 2018 and August 31, 2018 were as follows:
 
As of February 28,
 
As of August 31,
 
2018
 
2018
Current assets:
 
 
 
Restricted cash
$
1,358

 
$
1,239

Prepaid expenses
448

 
419

Other current assets
31

 
159

Total current assets
1,837


1,817

Noncurrent assets:
 
 
 
     Property and equipment, net
208

 
198

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,543

 
6,456

Total noncurrent assets
53,141

 
53,044

  Total assets
$
54,978

 
$
54,861

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
18

 
$
19

Current maturities of long-term debt
6,587

 
6,864

Deferred revenue
835

 
864

Other current liabilities
184

 
173

Total current liabilities
7,624

 
7,920

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
45,632

 
42,259

Total noncurrent liabilities
45,632

 
42,259

  Total liabilities
$
53,256

 
$
50,179

Restrictions on Cash and Cash Equivalents
 
As of February 28,
 
As of August 31,
 
2018
 
2018
Cash and cash equivalents
$
4,107

 
$
7,150

Restricted cash:
 
 
 
  98.7FM LMA restricted cash
1,358

 
1,239

  Cash held in escrow from sale of magazines restricted cash
650

 

Total cash, cash equivalents and restricted cash
$
6,115

 
$
8,389

Schedule of Noncontrolling Interests
Below is a summary of the noncontrolling interest activity for the six months ended August 31, 2017 and 2018:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
3,151

 
(1,504
)
 
1,647

Distributions to noncontrolling interests
 
(2,254
)
 

 
(2,254
)
Balance, August 31, 2017
 
$
47,727

 
$
(15,413
)
 
$
32,314

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, February 28, 2018
 
$
47,424

 
$
(16,744
)
 
$
30,680

Net income (loss)
 
2,743

 
(1,184
)
 
1,559

Distributions to noncontrolling interests
 
(2,724
)
 

 
(2,724
)
Balance, August 31, 2018
 
$
47,443

 
$
(17,928
)
 
$
29,515