XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
May 31, 2018
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net (loss) income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
May 31, 2017
 
May 31, 2018
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders
$
(267
)
 
12,257

 
$
(0.02
)
 
$
23,485

 
12,483

 
$
1.88

Impact of equity awards

 

 

 

 
928

 

  Diluted net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders
$
(267
)
 
12,257

 
$
(0.02
)
 
$
23,485

 
13,411

 
$
1.75


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
May 31,
 
2017
 
2018
 
(shares in 000’s )
Equity awards
2,498

 
849

Antidilutive common share equivalents
2,498

 
849

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months
ended May 31,
 
2017
 
2018
Net revenues
$
2,583

 
$
2,583

Station operating expenses, excluding depreciation and amortization expense
293

 
297

Interest expense
672

 
609

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 28, 2018 and May 31, 2018 were as follows:
 
As of February 28,
 
As of May 31,
 
2018
 
2018
Current assets:
 
 
 
Restricted cash
$
1,358

 
$
1,120

Prepaid expenses
448

 
436

Other current assets
31

 
68

Total current assets
1,837


1,624

Noncurrent assets:
 
 
 
     Property and equipment, net
208

 
203

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,543

 
6,556

Total noncurrent assets
53,141

 
53,149

  Total assets
$
54,978

 
$
54,773

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
18

 
$
15

Current maturities of long-term debt
6,587

 
6,724

Deferred revenue
835

 
864

Other current liabilities
184

 
179

Total current liabilities
7,624

 
7,782

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
45,632

 
43,980

Total noncurrent liabilities
45,632

 
43,980

  Total liabilities
$
53,256

 
$
51,762

Restrictions on Cash and Cash Equivalents
 
As of February 28,
 
As of May 31,
 
2018
 
2018
Cash and cash equivalents
$
4,107

 
$
10,456

Restricted cash:
 
 
 
  98.7FM LMA restricted cash
1,358

 
1,120

  Cash held in escrow from sale of magazines restricted cash
650

 

Total cash, cash equivalents and restricted cash
$
6,115

 
$
11,576

Noncontrolling Interest
Below is a summary of the noncontrolling interest activity for the three months ended May 31, 2017 and 2018:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
1,598

 
(759
)
 
839

Distributions to noncontrolling interests
 
(1,072
)
 

 
(1,072
)
Balance, May 31, 2017
 
$
47,356

 
$
(14,668
)
 
$
32,688

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, February 28, 2018
 
$
47,424

 
$
(16,744
)
 
$
30,680

Net income (loss)
 
1,372

 
(618
)
 
754

Distributions to noncontrolling interests
 
(1,721
)
 


 
(1,721
)
Balance, May 31, 2018
 
$
47,075

 
$
(17,362
)
 
$
29,713