XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests
Series A preferred stock
Preferred stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Beginning Balance (in shares) at Feb. 28, 2015         928,991 1,142,366 9,763,680
Beginning Balance at Feb. 28, 2015 $ (12,149) $ 585,686 $ (644,614) $ 46,661 $ 9 $ 11 $ 98
Net income (304)   2,114 (2,418)      
Exercise of stock options and related income tax benefits (In shares)             47,500
Exercise of stock options and related income tax benefits 135 135         $ 0
Issuance of Common Stock to employees and officers and related income tax benefits (In shares)             552,990
Issuance of Common Stock to employees and officers and related income tax benefits 4,014 4,008         $ 6
Conversion of Preferred Stock to Class A Common Stock (In shares)         (62,672)   38,230
Conversion of Preferred Stock to Class A Common Stock   1         $ 0
Payments of dividends and distributions to noncontrolling interests (5,846)     (5,846)      
Ending Balance (in shares) at Feb. 29, 2016         866,319 1,142,366 10,402,400
Ending Balance at Feb. 29, 2016 (14,149) 589,830 (642,500) 38,397 $ 9 $ 11 $ 104
Net income 13,220   13,119 101      
Exercise of stock options and related income tax benefits (In shares)             57,738
Exercise of stock options and related income tax benefits 115 114         $ 1
Issuance of Common Stock to employees and officers and related income tax benefits (In shares)             213,197
Issuance of Common Stock to employees and officers and related income tax benefits 2,374 2,372         $ 2
Conversion of Preferred Stock to Class A Common Stock (In shares)         (866,319)   606,423
Conversion of Preferred Stock to Class A Common Stock 6 9     $ (9)   $ 6
Stock Repurchased During Period, Value   (5)          
Stock Repurchased During Period, Shares             (1,693)
Payments of dividends and distributions to noncontrolling interests (5,577)     (5,577)      
Ending Balance (in shares) at Feb. 28, 2017         0 1,142,366 11,278,065
Ending Balance at Feb. 28, 2017 (4,016) 592,320 (629,381) 32,921 $ 0 $ 11 $ 113
Net income $ 84,759   82,129 2,630      
Exercise of stock options and related income tax benefits (In shares) 52,250 [1]           52,250
Exercise of stock options and related income tax benefits $ 131 131         $ 0
Issuance of Common Stock to employees and officers and related income tax benefits (In shares)             319,125
Issuance of Common Stock to employees and officers and related income tax benefits 2,260 2,257         $ 3
Payments of dividends and distributions to noncontrolling interests (4,871)     (4,871)      
Ending Balance (in shares) at Feb. 28, 2018         0 1,142,366 11,649,440
Ending Balance at Feb. 28, 2018 $ 78,263 $ 594,708 $ (547,252) $ 30,680 $ 0 $ 11 $ 116
[1] The Company did not record an income tax benefit related to option exercises in the years ended February 2016, 2017 and 2018. Cash received from option exercises during the years ended February 2016, 2017 and 2018 was $0.1 million, $0.1 million and $0.1 million, respectively.