XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE BASED PAYMENTS
12 Months Ended
Feb. 28, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
SHARE BASED PAYMENTS
SHARE BASED PAYMENTS
The amounts recorded as share based compensation expense consist of stock option and restricted stock grants, common stock issued to employees and directors in lieu of cash payments, and Preferred Stock contributed to the 2012 Retention Plan.
Stock Option Awards
The Company has granted options to purchase its common stock to employees and directors of the Company under various stock option plans at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding 10 years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with the Company. Generally, these options either vest annually over 3 years (one-third each year for 3 years), or cliff vest at the end of 3 years. The Company issues new shares upon the exercise of stock options.

The fair value of each option awarded is estimated on the date of grant using a Black-Scholes option-pricing model and expensed on a straight-line basis over the vesting period. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk-free interest rate for periods within the life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the years ended February 2016, 2017 and 2018:
 
 
For the Years Ended February 28 (29),
 
2016
 
2017
 
2018
Risk-Free Interest Rate:
1.2% - 1.4%
 
0.9% - 1.8%
 
1.7% - 2.0%
Expected Dividend Yield:
0%
 
0%
 
0%
Expected Life (Years):
4.3
 
4.3 - 4.4
 
4.4
Expected Volatility:
57.2% - 64.6%
 
52.9% - 60.0%
 
52.9% - 53.9%


The following table presents a summary of the Company’s stock options outstanding at February 28, 2018, and stock option activity during the year ended February 28, 2018 (“Price” reflects the weighted average exercise price per share):
 
 
Options
 
Price
 
Weighted Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding, beginning of period
2,559,643

 
$
5.17

 
 
 
 
Granted
341,250

 
2.79

 
 
 
 
Exercised (1)
52,250

 
2.51

 
 
 
 
Forfeited
33,330

 
4.20

 
 
 
 
Expired
123,984

 
11.06

 
 
 
 
Outstanding, end of period
2,691,329

 
4.66

 
6.4
 
$
2,548

Exercisable, end of period
2,000,215

 
4.78

 
5.8
 
$
1,822


(1)
The Company did not record an income tax benefit related to option exercises in the years ended February 2016, 2017 and 2018. Cash received from option exercises during the years ended February 2016, 2017 and 2018 was $0.1 million, $0.1 million and $0.1 million, respectively.
The weighted average grant date fair value of options granted during the years ended February 2016, 2017 and 2018, was $2.98, $1.20 and $1.25, respectively.
A summary of the Company’s nonvested options at February 28, 2018, and changes during the year ended February 28, 2018, is presented below:
 
 
Options
 
Weighted Average
Grant Date
Fair Value
Nonvested, beginning of period
1,090,375

 
$
2.26

Granted
341,250

 
1.25

Vested
707,181

 
1.94

Forfeited
33,330

 
2.06

Nonvested, end of period
691,114

 
2.10


There were 2.3 million shares available for future grants under the Company’s various equity plans at February 28, 2018 (2.0 million shares under the 2017 Equity Compensation Plan and 0.3 million shares under other plans). The vesting dates of outstanding options at February 28, 2018 range from March 2018 to October 2020, and expiration dates range from March 2018 to October 2027.

Restricted Stock Awards
The Company has historically granted restricted stock awards to directors annually, and periodically grants restricted stock to employees in connection with employment agreements. Awards to directors were granted on the date of our annual meeting of shareholders and vest on the earlier of (i) the completion of the director’s 3-year term or (ii) the third anniversary of the date of grant. Restricted stock award grants are granted out of the Company’s 2017 Equity Compensation Plan. The Company may also award, out of the Company’s 2017 Equity Compensation Plan, stock to settle certain bonuses and other compensation that otherwise would be paid in cash. Any restrictions on these shares may be immediately lapsed on the grant date.
The following table presents a summary of the Company’s restricted stock grants outstanding at February 28, 2018, and restricted stock activity during the year ended February 28, 2018 (“Price” reflects the weighted average share price at the date of grant):
 
 
Awards
 
Price
Grants outstanding, beginning of period
196,706

 
$
4.64

Granted
439,489

 
2.96

Vested (restriction lapsed)
282,801

 
4.01

Forfeited

 

Grants outstanding, end of period
353,394

 
3.05



The total grant date fair value of shares vested during the years ended February 2016, 2017 and 2018, was $3.4 million, $1.8 million and $1.1 million, respectively.

Recognized Non-Cash Compensation Expense
The following table summarizes stock-based compensation expense and related tax benefits recognized by the Company in the years ended February 2016, 2017 and 2018:
 
 
Year Ended February 28 (29),
 
2016
 
2017
 
2018
Station operating expenses
$
1,760

 
$
1,012

 
$
501

Corporate expenses
3,144

 
1,908

 
2,153

Stock-based compensation expense included in operating expenses
4,904

 
2,920

 
2,654

Tax benefit

 

 

Recognized stock-based compensation expense, net of tax
$
4,904

 
$
2,920

 
$
2,654



As of February 28, 2018, there was $0.9 million of unrecognized compensation cost, net of estimated forfeitures, related to nonvested share-based compensation arrangements. The cost is expected to be recognized over a weighted average period of approximately 1.4 years.