XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Aug. 31, 2017
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
August 31, 2016
 
August 31, 2017
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
335

 
12,047

 
$
0.03

 
$
69,957

 
12,292

 
$
5.69

Impact of equity awards

 
252

 

 

 
221

 

Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
335

 
12,299

 
$
0.03

 
$
69,957

 
12,513

 
$
5.59

 
For the six months ended
 
August 31, 2016
 
August 31, 2017
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
3,021

 
11,922

 
$
0.25

 
$
69,690

 
12,287

 
$
5.67

Impact of equity awards

 
121

 

 

 
176

 

  Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
3,021

 
12,043

 
$
0.25

 
$
69,690

 
12,463

 
$
5.59


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
August 31,
 
For the six months ended
August 31,
 
2016
 
2017
 
2016
 
2017
 
(shares in 000’s )
Equity awards
1,340

 
1,960

 
1,491

 
2,276

Antidilutive common share equivalents
1,340

 
1,960

 
1,491

 
2,276

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months ended August 31,
 
For the six months
ended August 31,
 
2016
 
2017
 
2016
 
2017
 
(amounts in 000's)
Net revenues
$
2,583

 
$
2,583

 
$
5,166

 
$
5,166

Station operating expenses, excluding depreciation and amortization expense
363

 
296

 
614

 
589

Interest expense
715

 
656

 
1,443

 
1,328

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 28, 2017 and August 31, 2017 were as follows:
 
As of February 28,
 
As of August 31,
 
2017
 
2017
 
(amounts in 000's)
Current assets:
 
 
 
Restricted cash
$
1,550

 
$
1,511

Prepaid expenses
445

 
481

Other current assets
7

 
13

Total current assets
2,002


2,005

Noncurrent assets:
 
 
 
     Property and equipment, net
229

 
274

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,205

 
6,406

Total noncurrent assets
52,824

 
53,070

  Total assets
$
54,826

 
$
55,075

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
54

 
$
22

Current maturities of long-term debt
6,039

 
6,317

Deferred revenue
807

 
835

Other current liabilities
205

 
195

Total current liabilities
7,105

 
7,369

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
51,954

 
48,859

Total noncurrent liabilities
51,954

 
48,859

  Total liabilities
$
59,059

 
$
56,228

Restrictions on Cash and Cash Equivalents
The table below summarizes restricted cash held by the Company as of February 28, 2017 and August 31, 2017:
 
As of February 28,
 
As of August 31,
 
2017
 
2017
98.7FM LMA restricted cash
$
1,550

 
$
1,511

NextRadio LLC restricted cash
123

 

Cash held in escrow from sale of magazines restricted cash
650

 
650

Total restricted cash
$
2,323

 
$
2,161

Noncontrolling Interest
Below is a summary of the noncontrolling interest activity for the six months ended August 31, 2016 and 2017:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 29, 2016
 
$
47,556

 
$
(9,159
)
 
$
38,397

Net income (loss)
 
3,048

 
(3,152
)
 
(104
)
Distributions to noncontrolling interests
 
(2,074
)
 

 
(2,074
)
Balance, August 31, 2016
 
$
48,530

 
$
(12,311
)
 
$
36,219

 
 
 
 
 
 
 
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
3,151

 
(1,504
)
 
1,647

Distributions to noncontrolling interests
 
(2,254
)
 

 
(2,254
)
Balance, August 31, 2017
 
$
47,727

 
$
(15,413
)
 
$
32,314