XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt (Tables)
6 Months Ended
Aug. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt was comprised of the following at February 29, 2016 and August 31, 2016:

 
February 29,
2016
 
August 31,
2016
2014 Credit Agreement debt :
 
 
 
Revolver
$
3,000

 
$
11,000

Term Loan
181,762

 
174,268

Total 2014 Credit Agreement debt
184,762

 
185,268

 
 
 
 
98.7FM non-recourse debt
65,411

 
62,740

Digonex non-recourse debt (1)
4,714

 
5,085

Less: Current maturities
(17,573
)
 
(14,982
)
Less: Unamortized original issue discount
(9,287
)
 
(8,433
)
Total long-term debt
$
228,027

 
$
229,678

Schedule Of Maximum Leverage Ratio
Our Total Leverage Ratio and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement) requirements and actual amounts as of August 31, 2016 were as follows:
 
As of August 31, 2016
 
Covenant Requirement
 
Actual Results
Maximum Total Leverage Ratio
6.25 : 1.00
 
5.62 : 1.00
Minimum Interest Coverage Ratio
2.00 : 1.00
 
2.39 : 1.00
Schedule of Maturities of Long-term Debt
Based on amounts outstanding at August 31, 2016, mandatory principal payments of long-term debt for the next five
years and thereafter are summarized below:
Year Ended
2014 Credit Agreement
 
 
 
Digonex
 
Total
February 28 (29),
Revolver
 
Term Loan
 
98.7FM Debt
 
Notes payable
 
Payments
2017
$

 
$
4,625

 
$
2,783

 
$

 
$
7,408

2018

 
9,250

 
6,039

 
6,199

 
21,488

2019

 
9,250

 
6,587

 

 
15,837

2020
11,000

 
9,250

 
7,150

 

 
27,400

2021

 
9,250

 
7,756

 

 
17,006

Thereafter

 
132,643

 
32,425

 

 
165,068

Total
$
11,000

 
$
174,268

 
$
62,740

 
$
6,199

 
$
254,207