XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt (Tables)
6 Months Ended
Aug. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt was comprised of the following at February 28, 2014 and August 31, 2014:

 
February 28,
2014
 
August 31,
2014
2012 Credit Agreement debt :
 
 
 
Revolver
$

 
$

Term Loan
54,000

 

Total 2012 Credit Agreement debt
54,000

 

 
 
 
 
2014 Credit Agreement debt :
 
 
 
Revolver

 
14,500

Term Loan

 
185,000

Total 2014 Credit Agreement debt

 
199,500

 
 
 
 
98.7FM non-recourse debt
74,942

 
72,722

Digonex non-recourse debt (1)

 
4,201

Less: Current maturities
(12,541
)
 
(5,687
)
Less: Unamortized original issue discount of Credit Agreement debt
(1,475
)
 
(5,881
)
Total long-term debt
$
114,926

 
$
264,855

Schedule Of Maximum Leverage Ratio
Our Total Leverage Ratio and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement) requirements and actual amounts as of August 31, 2014 were as follows:
 
As of August 31, 2014
 
Covenant Requirement
 
Actual Results
Maximum Total Leverage Ratio
5.25 : 1.00
 
4.20 : 1.00
Minimum Interest Coverage Ratio
2.00 : 1.00
 
2.61 : 1.00
Schedule of Maturities of Long-term Debt
Based on amounts outstanding at August 31, 2014, mandatory principal payments of long-term debt for the next five
years and thereafter are summarized below:
Year Ended
2014 Credit Agreement
 
Digonex
 
Total
February 28 (29),
Revolver
 
Term Loan
 
98.7FM Debt
 
Notes payable
 
Payments
2015
$

 
$

 
$
2,321

 
$

 
$
2,321

2016

 
1,850

 
4,990

 

 
6,840

2017

 
1,850

 
5,453

 
6,199

 
13,502

2018

 
1,850

 
6,039

 

 
7,889

2019
14,500

 
1,850

 
6,587

 

 
22,937

Thereafter

 
177,600

 
47,332

 

 
224,932

Total
$
14,500

 
$
185,000

 
$
72,722

 
$
6,199

 
$
278,421