SEGMENT DATA (Tables)

9 Months Ended

Nov. 03, 2019

Segment Reporting Information [Line Items]

Schedule of Segment Reporting Information, by Segment [Table Text Block]

The Company’s revenue by segment was as follows:



	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
(In millions)	11/3/19		⁽¹⁾	11/4/18		⁽¹⁾	11/3/19		⁽¹⁾	11/4/18		⁽¹⁾
Revenue – Tommy Hilfiger North America
Net sales	$	388.8		$	394.9		$	1,126.7		$	1,151.6
Royalty revenue	25.8			23.8			62.6			56.7
Advertising and other revenue	8.2			5.6			18.3			13.8
Total	422.8			424.3			1,207.6			1,222.1

Revenue – Tommy Hilfiger International
Net sales	803.7			688.1			2,145.4			1,897.6
Royalty revenue	12.3			14.4			37.9			39.4
Advertising and other revenue	5.1			5.7			15.3			17.8
Total	821.1			708.2			2,198.6			1,954.8

Revenue – Calvin Klein North America
Net sales	386.1			420.3			1,130.6			1,212.6
Royalty revenue	49.9			45.9			114.8			111.9
Advertising and other revenue	19.3			14.8			42.7			38.5
Total	455.3			481.0			1,288.1			1,363.0

Revenue – Calvin Klein International
Net sales	486.8			452.8			1,368.3			1,336.9
Royalty revenue	19.3			21.7			55.1			56.2
Advertising and other revenue	7.5			7.7			20.3			22.2
Total	513.6			482.2			1,443.7			1,415.3

Revenue – Heritage Brands Wholesale
Net sales	305.7			357.9			960.4			1,000.7
Royalty revenue	4.9			5.4			15.0			15.8
Advertising and other revenue	0.9			1.0			3.1			3.0
Total	311.5			364.3			978.5			1,019.5

Revenue – Heritage Brands Retail
Net sales	62.4			63.4			188.4			194.7
Royalty revenue	0.9			1.0			2.9			3.1
Advertising and other revenue	0.1			0.1			0.4			0.3
Total	63.4			64.5			191.7			198.1

Total Revenue
Net sales	2,433.5			2,377.4			6,919.8			6,794.1
Royalty revenue	113.1			112.2			288.3			283.1
Advertising and other revenue	41.1			34.9			100.1			95.6
Total	$	2,587.7		$	2,524.5		$	7,308.2		$	7,172.8

⁽¹⁾Revenue was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business.

The Company’s revenue by distribution channel was as follows:



	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
(In millions)	11/3/19		11/4/18		11/3/19		11/4/18
Wholesale net sales	$	1,431.2	$	1,415.5	$	3,929.7	$	3,830.1
Retail net sales	1,002.3		961.9		2,990.1		2,964.0
Net sales	2,433.5		2,377.4		6,919.8		6,794.1

Royalty revenue	113.1		112.2		288.3		283.1
Advertising and other revenue	41.1		34.9		100.1		95.6
Total	$	2,587.7	$	2,524.5	$	7,308.2	$	7,172.8

The Company’s income before interest and taxes by segment was as follows:



	Thirteen Weeks Ended								Thirty-Nine Weeks Ended
(In millions)	11/3/19			⁽¹⁾	11/4/18			⁽¹⁾	11/3/19			⁽¹⁾	11/4/18			⁽¹⁾
Income before interest and taxes – Tommy Hilfiger North America	$	39.3			$	64.6			$	72.9		⁽⁷⁾⁽⁹⁾	$	179.6

Income before interest and taxes – Tommy Hilfiger International	137.6			⁽³⁾	112.6			⁽¹¹⁾	344.2			⁽⁴⁾	263.6			⁽¹¹⁾

Income before interest and taxes – Calvin Klein North America	64.6			⁽⁵⁾	51.2				77.3			⁽⁶⁾⁽⁷⁾	154.5

Income before interest and taxes – Calvin Klein International	58.7			⁽³⁾⁽⁵⁾	69.7				112.2			^(4)(6)(7)	180.0

Income before interest and taxes – Heritage Brands Wholesale	14.5			⁽³⁾	23.8				67.5			⁽⁴⁾	90.1

(Loss) Income before interest and taxes – Heritage Brands Retail	(0.8		)		0.4				3.3				8.3

Loss before interest and taxes – Corporate ⁽²⁾	(44.4		)		(40.0		)		(23.0		)	^(4)(8)(10)	(118.1		)

Income before interest and taxes	$	269.5			$	282.3			$	654.4			$	758.0


⁽¹⁾	Income (loss) before interest and taxes was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business.

⁽²⁾

Includes corporate expenses not allocated to any reportable segments, the Company’s proportionate share of the net income or loss of its investments in Gazal (prior to the Australia acquisition closing) and Karl Lagerfeld Holding B.V., and the results of PVH Ethiopia. Please see Note 4, “Acquisitions,” for further discussion. Corporate expenses represent overhead operating expenses and include expenses for senior corporate management, corporate finance, information technology related to corporate infrastructure, certain digital investments, actuarial gains and losses on the Company’s Pension Plans, SERP Plans and Postretirement Plans (which are generally recorded in the fourth quarter) and gains and losses from changes in the fair value of foreign currency option contracts.

⁽³⁾

Income before interest and taxes for the thirteen weeks ended November 3, 2019 included costs of $8.6 million in connection with the Australia and TH CSAP acquisitions, primarily consisting of noncash valuation adjustments. Such costs were included in the Company’s segments as follows: $5.4 million in Tommy Hilfiger International, $2.4 million in Calvin Klein International and $0.8 million in Heritage Brands Wholesale. Please see Note 4, “Acquisitions,” for further discussion.

⁽⁴⁾

Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included costs of $13.4 million in connection with the Australia and TH CSAP acquisitions, primarily consisting of noncash valuation adjustments, and one-time costs of $2.1 million recorded on the Company’s equity investments in Gazal and PVH Australia prior to the Australia acquisition closing. Such costs were included in the Company’s segments as follows: $7.9 million in Tommy Hilfiger

International, $3.9 million in Calvin Klein International, $1.2 million in Heritage Brands Wholesale and $2.5 million in corporate expenses not allocated to any reportable segments. Please see Note 4, “Acquisitions,” for further discussion.


⁽⁵⁾	Income before interest and taxes for the thirteen weeks ended November 3, 2019 included costs of $3.5 million incurred in connection with the Calvin Klein restructuring. Such costs were included in the Company’s segments as follows: $0.9 million in Calvin Klein North America and $2.6 million in Calvin Klein International. Please see Note 17, “Exit Activity Costs,” for further discussion.

⁽⁶⁾

Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included costs of $102.9 million incurred in connection with the Calvin Klein restructuring. Such costs were included in the Company’s segments as follows: $66.0 million in Calvin Klein North America and $36.9 million in Calvin Klein International. Please see Note 17, “Exit Activity Costs,” for further discussion.

⁽⁷⁾

Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included costs of $59.8 million in connection with agreements the Company entered into in the second quarter of 2019 to terminate early the licenses for the global Calvin Klein and Tommy Hilfiger North America socks and hosiery businesses in conjunction with the Company’s plan to consolidate the socks and hosiery business for all Company brands in North America in a newly formed joint venture, which began operations in December 2019, and to bring in-house the international Calvin Klein socks and hosiery wholesale businesses. Such costs were included in the Company’s segments as follows: $7.5 million in Tommy Hilfiger North America, $25.5 million in Calvin Klein North America and $26.8 million in Calvin Klein International.


⁽⁸⁾	Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included a noncash gain of $113.1 million to write up the Company’s equity investments in Gazal and PVH Australia to fair value in connection with the Australia acquisition. Please see Note 4, “Acquisitions,” for further discussion.


⁽⁹⁾	Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included costs of $54.9 million incurred in connection with the TH U.S. store closures, primarily consisting of noncash lease asset impairments. Please see Note 12, “Fair Value Measurements,” for further discussion.


⁽¹⁰⁾	Income before interest and taxes for the thirty-nine weeks ended November 3, 2019 included costs of $6.2 million related to the refinancing of the Company’s senior credit facilities. Please see Note 9, “Debt,” for further discussion.

⁽¹¹⁾

Income before interest and taxes for the thirteen and thirty-nine weeks ended November 4, 2018 included costs of $6.3 million and $19.9 million, respectively, associated with the acquisition of the 55% ownership interests in TH Asia, Ltd., the Company’s former joint venture for TOMMY HILFIGER in China, that the Company did not already own, consisting of noncash amortization of short-lived assets.

Intersegment transactions primarily consist of transfers of inventory principally from the Heritage Brands Wholesale segment to the Heritage Brands Retail segment, the Tommy Hilfiger North America segment and the Calvin Klein North America segment. These transfers are recorded at cost plus a standard markup percentage. Such markup percentage on ending inventory is eliminated principally in the Heritage Brands Retail segment, the Tommy Hilfiger North America segment and the Calvin Klein North America segment.