XML 31 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Feb. 04, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill, by segment (please see Note 19, “Segment Data,” for further discussion of the Company’s reportable segments), were as follows:
(In millions)
Calvin Klein North America
 
Calvin Klein International
 
Tommy Hilfiger North America
 
Tommy Hilfiger International
 
Heritage Brands Wholesale
 
Heritage Brands Retail
 
Total
Balance as of January 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
$
728.0

 
$
841.5

 
$
204.4

 
$
1,208.4

 
$
237.0

 
$
11.9

 
$
3,231.2

Accumulated impairment losses

 

 

 

 

 
(11.9
)
 
(11.9
)
Goodwill, net
728.0

 
841.5

 
204.4

 
1,208.4

 
237.0

 

 
3,219.3

Contingent purchase price payments to Mr. Calvin Klein
31.3

 
21.3

 

 

 

 

 
52.6

TH China acquisition

 

 

 
258.6

 

 

 
258.6

Mexico deconsolidation
(20.5
)
 

 

 

 
(1.0
)
 

 
(21.5
)
Currency translation and other
0.6

 
1.7

 

 
(41.2
)
 
(0.2
)
 

 
(39.1
)
Balance as of January 29, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
739.4

 
864.5

 
204.4

 
1,425.8

 
235.8

 
11.9

 
3,481.8

Accumulated impairment losses

 

 

 

 

 
(11.9
)
 
(11.9
)
Goodwill, net
739.4

 
864.5

 
204.4

 
1,425.8

 
235.8

 

 
3,469.9

Contingent purchase price payments to Mr. Calvin Klein
34.2

 
23.1

 

 

 

 

 
57.3

True & Co. acquisition
5.4

 
4.8

 

 

 
10.7

 

 
20.9

Belgian acquisition

 
1.3

 

 
11.1

 

 

 
12.4

Currency translation and other
1.2

 
48.3

 

 
224.7

 

 

 
274.2

Balance as of February 4, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
780.2

 
942.0

 
204.4

 
1,661.6

 
246.5

 
11.9

 
3,846.6

Accumulated impairment losses

 

 

 

 

 
(11.9
)
 
(11.9
)
Goodwill, net
$
780.2

 
$
942.0

 
$
204.4

 
$
1,661.6

 
$
246.5

 
$

 
$
3,834.7


    
The goodwill acquired in the True & Co. and Belgian acquisitions was assigned as of the acquisition dates to the Company’s reporting units that are expected to benefit from the synergies of the combinations. For those reporting units that had not been assigned any of the assets acquired or liabilities assumed in the True & Co. acquisition, the amount of goodwill assigned was determined by calculating the estimated fair value of such reporting units before and after the acquisition.

The Company is required to make contingent purchase price payments to Mr. Calvin Klein in connection with the Company’s acquisition of all of the issued and outstanding stock of Calvin Klein, Inc. and certain affiliated companies. Such payments are based on 1.15% of total worldwide net sales, as defined in the acquisition agreement (as amended), of products bearing any of the CALVIN KLEIN brands and are required to be made with respect to sales made through February 12, 2018. A significant portion of the sales on which the payments to Mr. Klein have been made are wholesale sales by the Company and its licensees and other partners to retailers. The payments are not due or paid in cash until 45 days subsequent to the Company’s applicable quarter end. As such, the final payment due to Mr. Klein will be made in the second quarter of 2018.
    
The Company’s other intangible assets consisted of the following:
 
2017
 
2016
(In millions)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
$
324.7

 
$
(169.4
)
 
$
155.3

 
$
296.7

 
$
(130.8
)
 
$
165.9

Order backlog
27.0

 
(27.0
)
 

 
24.6

 
(24.6
)
 

Reacquired license rights
550.7

 
(124.4
)
 
426.3

 
524.7

 
(78.1
)
 
446.6

Total intangible assets subject to amortization
902.4

 
(320.8
)
 
581.6

 
846.0

 
(233.5
)
 
612.5

 
 
 
 
 
 
 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Tradenames
2,928.4

 

 
2,928.4

 
2,783.4

 

 
2,783.4

Perpetual license rights
204.7

 

 
204.7

 
203.9

 

 
203.9

Reacquired perpetual license rights
11.9

 

 
11.9

 
10.2

 

 
10.2

Total indefinite-lived intangible assets
3,145.0

 

 
3,145.0

 
2,997.5

 

 
2,997.5

Total other intangible assets
$
4,047.4

 
$
(320.8
)
 
$
3,726.6

 
$
3,843.5

 
$
(233.5
)
 
$
3,610.0



The gross carrying amount and accumulated amortization of certain intangible assets include the impact of changes in foreign currency exchange rates.

Amortization expense related to the Company’s intangible assets subject to amortization was $65.0 million and $86.2 million for 2017 and 2016, respectively.

Assuming constant foreign currency exchange rates and no change in the gross carrying amount of the intangible assets, amortization expense for the next five years related to the Company’s intangible assets subject to amortization as of February 4, 2018 is expected to be as follows:

(In millions)
 
 
Fiscal Year
 
Amount
2018
 
$
65.7

2019
 
41.1

2020
 
41.0

2021
 
40.8

2022
 
38.5