XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA (Tables)
6 Months Ended
Jul. 30, 2017
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables present summarized information by segment:
 
Thirteen Weeks Ended
 
 
Twenty-Six Weeks Ended
 
(In millions)
7/30/17
 
7/31/16
 
 
7/30/17
(1) 
7/31/16
(1) 
Revenue – Calvin Klein North America
 
 
 
 
 
 
 
 
 
Net sales    
$
348.3

 
$
361.3

 
 
$
678.4

 
$
700.1

 
Royalty revenue    
31.6

 
28.0

 
 
66.7

 
58.3

 
Advertising and other revenue    
12.3

 
8.7

 
 
22.5

 
20.2

 
Total    
392.2

 
398.0

 
 
767.6

 
778.6

 
 
 
 
 
 
 
 
 
 
 
Revenue – Calvin Klein International
 
 
 
 
 
 
 
 
 
Net sales
370.0

 
306.2

 

724.8

 
622.5

 
Royalty revenue
17.3

 
16.8

 
 
36.9

 
35.4

 
Advertising and other revenue
7.0

 
5.4

 
 
13.0

 
12.6

 
Total
394.3

 
328.4

 
 
774.7

 
670.5

 
 
 
 
 
 
 
 
 
 
 
Revenue – Tommy Hilfiger North America
 
 
 
 
 
 
 
 
 
Net sales    
380.8

 
396.0

 
 
678.9

 
717.1

 
Royalty revenue    
15.3

 
9.2

 
 
31.8

 
20.2

 
Advertising and other revenue    
3.7

 
2.2

 
 
7.6

 
4.7

 
Total    
399.8

 
407.4

 
 
718.3

 
742.0

 
 
 
 
 
 
 
 
 
 
 
Revenue – Tommy Hilfiger International
 
 
 
 
 
 
 
 
 
Net sales    
479.1

 
442.1

 
 
986.9

 
886.7

 
Royalty revenue    
11.7

 
10.1

 
 
21.8

 
21.7

 
Advertising and other revenue    
1.0

 
0.6

 
 
6.6

 
1.6

 
Total    
491.8

 
452.8

 
 
1,015.3

 
910.0

 
 
 
 
 
 
 
 
 
 
 
Revenue – Heritage Brands Wholesale
 
 
 
 
 
 
 
 
 
Net sales
316.7

 
270.7

 
 
643.5

 
609.9

 
Royalty revenue
4.7

 
5.2

 
 
9.7

 
10.2

 
Advertising and other revenue
0.9

 
1.1

 
 
1.8

 
1.8

 
Total
322.3

 
277.0

 
 
655.0

 
621.9

 
 
 
 
 
 
 
 
 
 
 
Revenue – Heritage Brands Retail
 
 
 
 
 
 
 
 
 
Net sales
68.6

 
69.1

 
 
126.0

 
126.8

 
Royalty revenue
0.8

 
0.6

 
 
1.8

 
1.2

 
Advertising and other revenue
0.1

 
0.0

 
 
0.2

 
0.1

 
Total
69.5

 
69.7

 
 
128.0

 
128.1

 
 
 
 
 
 
 
 
 
 
 
Total Revenue
 
 
 
 
 
 
 
 
 
Net sales    
1,963.5

 
1,845.4

 
 
3,838.5

 
3,663.1

 
Royalty revenue    
81.4

 
69.9

 
 
168.7

 
147.0

 
Advertising and other revenue    
25.0

 
18.0

 
 
51.7

 
41.0

 
Total    
$
2,069.9

 
$
1,933.3

 
 
$
4,058.9

 
$
3,851.1

 

(1) 
Revenue was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business. Please see section entitled “Results of Operations” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part I, Item 2 of this report for a further discussion.


 
Thirteen Weeks Ended
 
 
Twenty-Six Weeks Ended
 
(In millions)
7/30/17
(2) 
 
7/31/16
(2) 
 
7/30/17
(2) 
 
7/31/16
(2) 
Income before interest and taxes – Calvin Klein North America
$
48.0

 
 
$
55.2

 
 
$
89.9

 
 
$
93.3

(11)(12) 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes – Calvin Klein International
47.5

 
 
50.5

 
 
99.1

 
 
102.7

(11)(12) 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes – Tommy Hilfiger North America
53.2

(3) 
 
46.1

 
 
34.4

(3)(5) 
 
69.1

 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes – Tommy Hilfiger International
38.2

(4) 
 
29.5

(8) 
 
90.3

(4)(5) 
 
212.8

(9) 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes – Heritage Brands Wholesale
30.5

 
 
8.3

 
 
60.8

 
 
36.2

(11) 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes – Heritage Brands Retail
4.5

 
 
3.7

 
 
6.0

 
 
5.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss before interest and taxes – Corporate(1)    
(41.4
)
(6) 
 
(50.3
)
(10)(13) 

(86.8
)
(6)(7) 
 
(82.3
)
(11)(13) 
 
 
 
 
 
 
 
 
 
 
 
 
Income before interest and taxes
$
180.5

 
 
$
143.0

 
 
$
293.7

 
 
$
437.6

 

(1) 
Includes corporate expenses not allocated to any reportable segments, the Company’s proportionate share of the net income or loss of its investments in Karl Lagerfeld and Gazal and the results of PVH Ethiopia. Corporate expenses represent overhead operating expenses and include expenses for senior corporate management, corporate finance, information technology related to corporate infrastructure, actuarial gains and losses from the Company’s Pension Plans, SERP Plans and Postretirement Plans (which are generally recorded in the fourth quarter) and gains and losses from changes in the fair value of foreign currency option contracts.

(2) 
Income (loss) before interest and taxes was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business. Please see section entitled “Results of Operations” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part I, Item 2 of this report for a further discussion.

(3) 
Income before interest and taxes for the thirteen and twenty-six weeks ended July 30, 2017 included costs of $7.1 million and $14.1 million, respectively, associated with the relocation of the Company’s Tommy Hilfiger office in New York, including noncash depreciation expense.

(4) 
Income before interest and taxes for the thirteen and twenty-six weeks ended July 30, 2017 included costs of $6.6 million and $13.5 million, respectively, associated with the TH China acquisition, primarily consisting of amortization of short-lived assets.

(5) 
Income before interest and taxes for the twenty-six weeks ended July 30, 2017 included costs of $54.2 million associated with the agreements entered into on March 20, 2017 for a transaction to restructure the Company’s supply chain relationship with Li & Fung Trading Limited (“Li & Fung”). The transaction establishes a new strategic partnership with Li & Fung to provide services to the Company and also provides for the termination of the Company’s non-exclusive buying agency agreement with Li & Fung. Such costs were included in the Company’s segments as follows: $31.3 million in Tommy Hilfiger North America; and $22.9 million in Tommy Hilfiger International.

(6) 
Loss before interest and taxes for the thirteen and twenty-six weeks ended July 30, 2017 included costs of $5.5 million and $7.3 million, respectively, associated with the consolidation of the Company’s warehouse and distribution network in North America.

(7) 
Loss before interest and taxes for the twenty-six weeks ended July 30, 2017 included costs of $9.4 million related to the noncash settlement of certain of the Company’s benefit obligations related to its Pension Plans as a result of an annuity purchased for certain participants, under which such obligations were transferred to an insurer. Please see Note 8, “Retirement and Benefit Plans,” for a further discussion.

(8) 
Income before interest and taxes for the thirteen weeks ended July 31, 2016 included costs of $20.3 million associated with the TH China acquisition, primarily consisting of valuation adjustments and amortization of short-lived assets.

(9) 
Income before interest and taxes for the twenty-six weeks ended July 31, 2016 included a noncash gain of $153.1 million to write-up the Company’s equity investment in TH China to fair value in connection with the TH China acquisition. Partially offsetting the gain were acquisition related costs of $44.5 million, primarily consisting of valuation adjustments and amortization of short-lived assets, and a one-time cost of $5.9 million recorded on the Company’s equity investment in TH China. Please see Note 3, “Acquisitions,” for a further discussion.

(10) 
Loss before interest and taxes for the thirteen weeks ended July 31, 2016 included costs of $2.3 million associated with the associated with the integration of Warnaco and the related restructuring.

(11) 
Income before interest and taxes for the twenty-six weeks ended July 31, 2016 included costs of $9.8 million associated with the integration of Warnaco and the related restructuring. Such costs were included in the Company’s segments as follows: $0.2 million in Calvin Klein North America; $2.6 million in Calvin Klein International; $0.4 million in Heritage Brands Wholesale; and $6.6 million in corporate expenses not allocated to any reportable segments.

(12) 
Income before interest and taxes for the twenty-six weeks ended July 31, 2016 included costs of $5.5 million associated with the restructuring related to the new global creative strategy for CALVIN KLEIN. Such costs were included in the Company’s segments as follows: $2.7 million in Calvin Klein North America; and $2.8 million in Calvin Klein International.

(13) 
Loss before interest and taxes for the thirteen and twenty-six weeks ended July 31, 2016 included costs of $15.8 million related to the Company’s amendment of its senior secured credit facilities. Please see Note 9, “Debt,” for a further discussion.

Intersegment transactions primarily consist of transfers of inventory principally from the Heritage Brands Wholesale segment to the Heritage Brands Retail segment, the Calvin Klein North America segment and the Tommy Hilfiger North America segment. These transfers are recorded at cost plus a standard markup percentage. Such markup percentage on ending inventory is eliminated principally in the Heritage Brands Retail segment, the Calvin Klein North America segment and the Tommy Hilfiger North America segment.