XML 42 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DATA (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 03, 2013
Feb. 03, 2013
Oct. 28, 2012
Nov. 03, 2013
segment
Oct. 28, 2012
Feb. 03, 2013
Segment Reporting Information [Line Items]            
Segment Reporting, Number of Reportable Segments       6    
Net sales $ 2,145,165   $ 1,501,442 $ 5,852,649 $ 4,033,911  
Royalty revenue 85,443   103,944 215,071 271,917  
Advertising and other revenue 28,517   37,384 66,412 100,971  
Total revenue 2,259,125   1,642,770 6,134,132 4,406,799  
Income (loss) before interest and taxes 249,324   241,138 329,542 550,474  
Business Combination, Integration Related Costs 61,042   6,561 395,035 14,418  
Assets held for sale 47,454 0 0 47,454 0 0
Gain (Loss) on Sale of Assets and Asset Impairment Charges       19,453    
Gain on Adjustment Related to Unfavorable Contract       24,309    
Debt modification and extinguishment costs 0   0 40,395 0  
Assets 11,651,620 7,781,549 6,985,971 11,651,620 6,985,971 7,781,549
Proceeds from issuance of long-term debt   700,000       700,000
Calvin Klein North America [Member]
           
Segment Reporting Information [Line Items]            
Net sales 384,010   195,659 1,009,469 508,179  
Royalty revenue 38,097   41,970 86,123 102,169  
Advertising and other revenue 15,065   16,685 31,784 42,760  
Total revenue 437,172   254,314 1,127,376 653,108  
Income (loss) before interest and taxes 71,163 [1]   61,933 123,097 [2] 134,423  
Business Combination, Integration Related Costs 10,509     79,243    
Assets 1,955,924 752,029 782,965 1,955,924 782,965 752,029
Calvin Klein International [Member]
           
Segment Reporting Information [Line Items]            
Sales returns       30,000    
Net sales 333,916   13,191 875,256 [3] 35,060  
Royalty revenue 19,961   36,918 54,110 101,438  
Advertising and other revenue 8,648   15,224 21,398 43,391  
Total revenue 362,525   65,333 950,764 179,889  
Income (loss) before interest and taxes 41,199 [1]   30,452 (63,833) [2] 76,455  
Business Combination, Integration Related Costs 21,315     206,783    
Assets 3,297,912 584,860 588,220 3,297,912 588,220 584,860
Tommy Hilfiger North America [Member]
           
Segment Reporting Information [Line Items]            
Net sales 411,395   376,267 1,106,152 999,729  
Royalty revenue 8,383   6,553 20,907 16,178  
Advertising and other revenue 2,546   2,429 6,752 6,401  
Total revenue 422,324   385,249 1,133,811 1,022,308  
Income (loss) before interest and taxes 79,573   66,117 187,543 [4] 147,630 [5]  
Business Combination, Integration Related Costs         379  
Gain on Adjustment Related to Unfavorable Contract       12,000    
Assets 1,262,835 1,137,404 1,203,486 1,262,835 1,203,486 1,137,404
Tommy Hilfiger International [Member]
           
Segment Reporting Information [Line Items]            
Net sales 483,718   433,721 1,355,989 1,263,066  
Royalty revenue 13,505   13,434 38,068 36,792  
Advertising and other revenue 1,113   1,210 3,465 3,719  
Total revenue 498,336   448,365 1,397,522 1,303,577  
Income (loss) before interest and taxes 87,980   62,583 [6] 197,981 177,176 [5]  
Business Combination, Integration Related Costs     6,301   9,798  
Gain on Adjustment Related to Unfavorable Contract       12,309    
Assets 3,190,428 3,278,813 3,062,064 3,190,428 3,062,064 3,278,813
Heritage Brands Wholesale [Member]
           
Segment Reporting Information [Line Items]            
Net sales 373,125   313,197 1,056,234 750,815  
Royalty revenue 3,946   3,784 12,096 11,623  
Advertising and other revenue 716   1,398 2,082 3,755  
Total revenue 377,787   318,379 1,070,412 766,193  
Income (loss) before interest and taxes 33,560 [1]   42,923 91,064 [2] 76,960  
Business Combination, Integration Related Costs 8,252     37,022    
Assets 1,395,179 555,544 631,185 1,395,179 631,185 555,544
Heritage Brand Retail [Member]
           
Segment Reporting Information [Line Items]            
Net sales 159,001   169,407 449,549 477,062  
Royalty revenue 1,551   1,285 3,767 3,717  
Advertising and other revenue 429   438 931 945  
Total revenue 160,981   171,130 454,247 481,724  
Income (loss) before interest and taxes (19,531)   4,357 (22,321) [7] 11,067  
Gain (Loss) on Sale of Assets and Asset Impairment Charges       19,453    
Assets 181,144 [8] 175,717 200,073 181,144 [8] 200,073 175,717
Unallocated amount to segment [Member]
           
Segment Reporting Information [Line Items]            
Income (loss) before interest and taxes (44,620) [1],[9]   (27,227) [10],[6],[9] (183,989) [11],[2],[9] (73,237) [10],[5],[9]  
Business Combination, Integration Related Costs 20,966   260 71,987 4,241  
Business Combination, Acquisition Related Costs         6,412  
Debt modification and extinguishment costs       40,395    
Assets $ 368,198 $ 1,297,182 [12] $ 517,978 $ 368,198 $ 517,978 $ 1,297,182 [12]
[1] Income (loss) before interest and taxes for the thirteen weeks ended November 3, 2013 includes costs of $61,042 associated with the Company’s acquisition and integration of Warnaco and the related restructuring. Such costs were included in the Company’s segments as follows: $10,509 in Calvin Klein North America; $21,315 in Calvin Klein International; $8,252 in Heritage Brands Wholesale and $20,966 in corporate expenses not allocated to any reportable segments.
[2] Income (loss) before interest and taxes for the thirty-nine weeks ended November 3, 2013 includes costs of $395,035 associated with the Company’s acquisition and integration of Warnaco and the related restructuring. Such costs were included in the Company’s segments as follows: $79,243 in Calvin Klein North America; $206,783 in Calvin Klein International; $37,022 in Heritage Brands Wholesale and $71,987 in corporate expenses not allocated to any reportable segments.
[3] Includes $30,000 of sales returns for certain Warnaco wholesale customers in Asia in connection with the Company’s initiative to reduce excess inventory levels.
[4] Income before interest and taxes for the thirteen and thirty-nine weeks ended November 3, 2013 includes income of $24,309 related to the amendment of an unfavorable contract. At the time of the Tommy Hilfiger acquisition in 2010, a liability was recorded for such unfavorable contract. The amendment executed in the third quarter of 2013 adjusted the contract terms thereby reducing the amount by which the contract was unfavorable and resulted in a reduction of the liability, amounting to $24,309. Such income was included in the Company’s segments as follows: $12,000 in Tommy Hilfiger North America and $12,309 in Tommy Hilfiger International.
[5] Income (loss) before interest and taxes for the thirty-nine weeks ended October 28, 2012 includes costs of $14,418 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $379 in Tommy Hilfiger North America; $9,798 in Tommy Hilfiger International and $4,241 in corporate expenses not allocated to any reportable segments.
[6] Income (loss) before interest and taxes for the thirteen weeks ended October 28, 2012 includes costs of $6,561 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $6,301 in Tommy Hilfiger International and $260 in corporate expenses not allocated to any reportable segments.
[7] Loss before interest and taxes for the thirteen and thirty-nine weeks ended November 3, 2013 includes a loss of $19,453 associated with the sale of substantially all of the assets of the Company’s Bass division.
[8] Heritage Brands Retail at November 3, 2013 included $47,454 of assets classified as held for sale in connection with the sale of substantially all of the assets of the Company’s Bass division, which closed on November 4, 2013, the first day of the fourth quarter of 2013.
[9] Includes corporate expenses not allocated to any reportable segments. Corporate expenses represent overhead operating expenses and include expenses for senior corporate management, corporate finance, information technology related to corporate infrastructure and actuarial gains and losses from the Company’s pension and other postretirement plans.
[10] Loss before interest and taxes for the thirteen and thirty-nine weeks ended October 28, 2012 includes costs of $6,412 associated with the Company’s acquisition of Warnaco.
[11] Loss before interest and taxes for the thirty-nine weeks ended November 3, 2013 includes costs of $40,395 associated with the Company’s debt modification and extinguishment. Please refer to Note 9, “Debt,” for a further discussion.
[12] Corporate at February 3, 2013 included $700,000 of cash that arose from senior notes that were issued to fund a portion of the consideration for the Warnaco acquisition.